| Revenue | DKK -6K | +50% |
| EBITDA | DKK -6K | -50% |
| Net profit | DKK -4K | -102% |
| Total assets | DKK 469K | -27% |
| Equity | DKK 453K | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38 | 45 | -3 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -4 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 38 | 45 | -3 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -4 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 38 | 45 | -3 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -4 | -6 |
| Net financials | 31 | -3 | 33 | 35 | 36 | 36 | 21 | -27 | 27 | 43 | 43 | 251 | 1 |
| Profit before tax | 28 | 42 | 29 | 33 | 34 | 34 | 18 | -29 | 25 | 40 | 40 | 247 | -5 |
| Tax | -4 | 0 | -1 | -0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
| Net profit | 31 | 42 | 30 | 33 | 34 | 34 | 19 | -29 | 25 | 41 | 41 | 248 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 852 | 576 | 586 | 621 | 528 | 511 | 515 | 472 | 482 | 467 | 450 | 640 | 469 |
| Equity | 530 | 527 | 508 | 541 | 526 | 508 | 474 | 391 | 361 | 345 | 329 | 518 | 453 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 322 | 49 | 78 | 80 | 3 | 3 | 41 | 81 | 121 | 121 | 121 | 123 | 16 |
| Total debt | 322 | 49 | 78 | 80 | 3 | 3 | 41 | 81 | 121 | 121 | 121 | 123 | 16 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|