| Revenue | DKK 2,7M | -32% |
| EBITDA | DKK 188K | -52% |
| Net profit | DKK -51K | -150% |
| Total assets | DKK 5,5M | +0% |
| Equity | DKK 1,5M | -11% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.521 | 4.513 | 4.380 | 3.960 | 2.687 |
| Staff expenses | -3.819 | -4.130 | -3.902 | -3.568 | -2.499 |
| EBITDA | 702 | 384 | 478 | 392 | 188 |
| Depreciation & amort. | -145 | -95 | -106 | -93 | -82 |
| EBIT | 557 | 289 | 372 | 298 | 106 |
| Net financials | -73 | -86 | -127 | -166 | -171 |
| Profit before tax | 483 | 203 | 245 | 132 | -64 |
| Tax | 107 | 45 | 54 | 30 | -13 |
| Net profit | 377 | 158 | 191 | 102 | -51 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.547 | 6.794 | 6.677 | 5.493 | 5.484 |
| Equity | 1.699 | 1.607 | 1.698 | 1.700 | 1.519 |
| Long-term debt | 931 | 874 | 831 | 787 | 741 |
| Short-term debt | 3.917 | 4.313 | 4.148 | 3.006 | 3.224 |
| Total debt | 4.848 | 5.187 | 4.979 | 3.793 | 3.965 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JP Management | Management | 2009 |
| Former (1) | ||
BA Management | Management | 2009 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2013 | |
| Former (4) | ||
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2009 – 2013 | |
| Board of Directors | 2013 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Arne Hansen | Management | 0 companies |
| John Petersen | Management | 0 companies |
| Preben Boye Jørgensen | Board of Directors | 0 companies |
| Johan Struve Jonge | Board of Directors | 0 companies |
| Maja Wenzel | Board of Directors | 0 companies |
| Krista Ingeborg Hansen | Board of Directors | 0 companies |
| Jette Jonge | Chairman | 0 companies |
| Ole Lemmeke Jørgensen | Board of Directors | 0 companies |