| Revenue | DKK 423K | -1% |
| EBITDA | DKK 37K | +16% |
| Net profit | DKK 34K | +38% |
| Total assets | DKK 288K | +11% |
| Equity | DKK 183K | +22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 369 | 197 | 309 | 404 | 228 | 409 | 133 | 339 | 380 | 466 | 413 | 428 | 423 |
| Staff expenses | -0 | -264 | -181 | -151 | -234 | -248 | -296 | -130 | -333 | -347 | -391 | -395 | -396 | -385 |
| EBITDA | 0 | 24 | -59 | 62 | 73 | -107 | 12 | 4 | 6 | 33 | 75 | 17 | 32 | 37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 24 | -59 | 62 | 73 | -107 | 12 | 4 | 6 | 33 | 75 | 17 | 32 | 37 |
| Net financials | 0 | -6 | -9 | -8 | -7 | -3 | -4 | -1 | -3 | -2 | -3 | -1 | -1 | 1 |
| Profit before tax | 0 | 18 | -68 | 54 | 67 | -110 | 8 | 3 | 3 | 30 | 72 | 16 | 31 | 38 |
| Tax | -0 | 4 | -17 | 15 | 16 | -24 | 2 | 1 | 1 | 7 | 16 | 3 | 7 | 5 |
| Net profit | 0 | 13 | -51 | 39 | 50 | -86 | 6 | 2 | 3 | 23 | 56 | 12 | 24 | 34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125 | 327 | 201 | 287 | 339 | 216 | 259 | 355 | 276 | 264 | 255 | 228 | 260 | 288 |
| Equity | 125 | 192 | 141 | 180 | 230 | 144 | 150 | 152 | 155 | 178 | 185 | 147 | 150 | 183 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 |
| Short-term debt | 0 | 136 | 61 | 108 | 109 | 73 | 109 | 202 | 121 | 85 | 70 | 81 | 111 | 98 |
| Total debt | 0 | 136 | 61 | 108 | 109 | 73 | 109 | 202 | 121 | 85 | 70 | 81 | 111 | 105 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 90.0% | 2011 | |
| Individual | 100.0% | 90.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Strange Thye | Founder | 0 companies |