| Revenue | DKK 164K | -58% |
| EBITDA | DKK -300K | -3225% |
| Net profit | DKK -300K | -9067% |
| Total assets | DKK 670K | -22% |
| Equity | DKK -166K | -224% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 143 | 146 | 291 | 394 | 509 | 123 | 564 | 122 | 239 | 429 | 395 | 164 |
| Staff expenses | -236 | -120 | -232 | -253 | -367 | -41 | -421 | -0 | -298 | -505 | -385 | -464 |
| EBITDA | -93 | 26 | 59 | 142 | 143 | 82 | 144 | 122 | -60 | -76 | 10 | -300 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -93 | 26 | 59 | 142 | 143 | 82 | 144 | 122 | -60 | -76 | 10 | -300 |
| Net financials | -0 | -1 | -4 | -5 | -22 | -9 | -4 | -5 | -8 | -4 | -4 | -0 |
| Profit before tax | -93 | 25 | 55 | 137 | 121 | 73 | 140 | 117 | -68 | -80 | 5 | -300 |
| Tax | -48 | 8 | 16 | 37 | 32 | 19 | 33 | 26 | -0 | -0 | 2 | -0 |
| Net profit | -44 | 17 | 39 | 100 | 89 | 54 | 107 | 90 | -68 | -80 | 3 | -300 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 239 | 220 | 345 | 442 | 798 | 934 | 849 | 818 | 805 | 748 | 856 | 670 |
| Equity | 51 | 68 | 107 | 207 | 296 | 350 | 456 | 547 | 188 | 110 | 134 | -166 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85 | 0 | 0 |
| Short-term debt | 188 | 151 | 238 | 235 | 502 | 585 | 392 | 271 | 617 | 553 | 722 | 836 |
| Total debt | 188 | 151 | 238 | 235 | 502 | 585 | 392 | 271 | 617 | 638 | 722 | 836 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Sjørslev | Unofficial title | 0 companies |