| Revenue | DKK 50K | +69% |
| EBITDA | DKK 50K | +69% |
| Net profit | DKK 38K | +69% |
| Total assets | DKK 314K | -22% |
| Equity | DKK 250K | -29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -69 | -16 | 30 | -2 | 34 | 54 | 40 | -22 | 30 | 59 | 29 | 50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -69 | -16 | 30 | -2 | 34 | 54 | 40 | -22 | 30 | 59 | 29 | 50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -69 | -16 | 30 | -2 | 34 | 54 | 40 | -22 | 30 | 59 | 29 | 50 |
| Net financials | 1 | 2 | 1 | -1 | -0 | 0 | 0 | -0 | -3 | -2 | -2 | -0 | -1 |
| Profit before tax | -1 | -67 | -14 | 29 | -2 | 34 | 54 | 40 | -25 | 28 | 57 | 29 | 49 |
| Tax | -0 | -15 | -3 | 6 | -1 | 8 | 12 | 9 | -5 | 6 | 13 | 7 | 11 |
| Net profit | -1 | -52 | -11 | 23 | -2 | 27 | 41 | 31 | -20 | 22 | 45 | 23 | 38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 261 | 184 | 174 | 197 | 193 | 222 | 290 | 328 | 287 | 310 | 373 | 403 | 314 |
| Equity | 226 | 174 | 163 | 185 | 183 | 210 | 251 | 282 | 262 | 284 | 329 | 351 | 250 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 | 10 | 11 | 12 | 10 | 12 | 39 | 45 | 25 | 26 | 44 | 51 | 65 |
| Total debt | 35 | 10 | 11 | 12 | 10 | 12 | 39 | 45 | 25 | 26 | 44 | 51 | 65 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2019 | |
| Individual | 15.0% | 15.0% | 2009 | |
| Individual | 15.0% | 15.0% | 2009 | |
| Individual | 15.0% | 15.0% | 2009 | |
| Individual | 15.0% | 15.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Thorup | Founder | 0 companies |