| Revenue | DKK -4K | -20% |
| EBITDA | DKK -4K | -39% |
| Net profit | DKK -4K | -1% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -783K | -1% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 557 | 594 | 3 | 12 | -10 | -5 | 4 | -4 | -11 | -4 | -5 | -4 |
| Staff expenses | -0 | -485 | -360 | -44 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 116 | -189 | -583 | -231 | -10 | -5 | 4 | -4 | -11 | -4 | -3 | -4 |
| Depreciation & amort. | -0 | -0 | -15 | -31 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 116 | -189 | -598 | -262 | -10 | -5 | 4 | -4 | -11 | -4 | -3 | -4 |
| Net financials | -3 | -0 | -0 | -1 | -0 | 0 | -0 | -0 | -0 | -0 | -1 | 0 |
| Profit before tax | 119 | -190 | -1.181 | -265 | -10 | -5 | 4 | -4 | -11 | -4 | -4 | -4 |
| Tax | 31 | -44 | -145 | -33 | 157 | -146 | 1 | 145 | -1 | -0 | -0 | -0 |
| Net profit | 88 | -145 | -453 | -133 | -167 | 141 | 3 | -149 | -10 | -4 | -4 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 733 | 545 | 455 | 190 | 0 | 146 | 145 | 0 | 1 | 1 | 0 | 0 |
| Equity | 125 | 125 | -451 | -584 | -755 | -614 | -611 | -761 | -771 | -775 | -779 | -783 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 586 | 534 | 906 | 774 | 755 | 760 | 757 | 761 | 772 | 776 | 780 | 783 |
| Total debt | 31 | 0 | 906 | 774 | 755 | 760 | 757 | 761 | 772 | 776 | 780 | 783 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GENMEDIA GROUP HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Kofoed | Management | 0 companies |