| Revenue | DKK -1K | -31% |
| EBITDA | DKK -1K | +31% |
| Net profit | DKK -9K | +80% |
| Total assets | DKK 1,4M | -16% |
| Equity | DKK 1,4M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -6 | -1 | — | -9 | 97 | -9 | 159 | — | — | -6 | -2 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -6 | -1 | -6 | -9 | 97 | -9 | 159 | 0 | 0 | -6 | -2 | -1 |
| Depreciation & amort. | -0 | -0 | -23 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -6 | -24 | -6 | -9 | 97 | -9 | 159 | 0 | 0 | -6 | -2 | -1 |
| Net financials | 0 | -0 | -4 | -158 | -7 | 425 | -7 | 163 | 1.953 | 321 | -517 | -48 | -10 |
| Profit before tax | 0 | -6 | -28 | -164 | -16 | 522 | -16 | 159 | 1.953 | 321 | -524 | -50 | -11 |
| Tax | -0 | 4 | -5 | 2 | -0 | 9 | 2 | 35 | 430 | 71 | -113 | -8 | -2 |
| Net profit | 0 | -10 | -23 | -166 | -16 | 513 | -18 | 124 | 1.523 | 250 | -411 | -42 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 129 | 222 | 200 | 50 | 48 | 477 | 370 | 507 | 4.025 | 2.945 | 1.454 | 1.673 | 1.401 |
| Equity | 125 | 116 | 93 | -73 | -89 | 424 | 353 | 369 | 1.782 | 1.973 | 1.452 | 1.410 | 1.401 |
| Long-term debt | 0 | 0 | 104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 103 | 3 | 123 | 137 | 53 | 17 | 138 | 2.243 | 972 | 2 | 263 | 0 |
| Total debt | 3 | 103 | 107 | 123 | 137 | 53 | 17 | 138 | 2.243 | 972 | 2 | 263 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|