| Revenue | DKK 144K | -93% |
| EBITDA | DKK -1,2M | -283% |
| Net profit | DKK -1,2M | -354% |
| Total assets | DKK 2,7M | -2% |
| Equity | DKK 33K | -98% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.167 | 981 | 915 | 666 | 942 | 1.257 | 634 | 1.417 | 1.251 | 1.912 | 2.730 | 2.609 | 2.020 | 144 |
| Staff expenses | -1.097 | -1.135 | -728 | -977 | -825 | -783 | -821 | -1.043 | -951 | -1.196 | -1.314 | -1.602 | -1.377 | -1.320 |
| EBITDA | 70 | -154 | 187 | -311 | 116 | 474 | -186 | 374 | 299 | 717 | 1.416 | 1.007 | 643 | -1.176 |
| Depreciation & amort. | -117 | -136 | -129 | -105 | -87 | -66 | -53 | -54 | -65 | -41 | -29 | -26 | -47 | -83 |
| EBIT | -47 | -290 | 57 | -416 | 29 | 408 | -239 | 320 | 234 | 676 | 1.387 | 981 | 596 | -1.258 |
| Net financials | -1 | -4 | -11 | -7 | -8 | -6 | 6 | 1 | -1 | 2 | 9 | -18 | 10 | -33 |
| Profit before tax | -48 | -294 | 46 | -423 | 21 | 402 | -233 | 321 | 233 | 678 | 1.396 | 963 | 606 | -1.292 |
| Tax | -10 | -72 | 14 | -90 | 6 | 87 | -50 | 72 | 52 | 151 | 311 | 216 | 139 | -106 |
| Net profit | -38 | -222 | 32 | -334 | 15 | 315 | -183 | 249 | 181 | 527 | 1.085 | 746 | 467 | -1.185 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.461 | 954 | 1.356 | 1.196 | 1.228 | 1.320 | 652 | 1.121 | 1.836 | 2.240 | 3.405 | 4.022 | 2.755 | 2.698 |
| Equity | 590 | 368 | 400 | 66 | 81 | 396 | -37 | 211 | 393 | 819 | 1.405 | 1.151 | 1.518 | 33 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 871 | 586 | 956 | 1.130 | 1.147 | 924 | 690 | 910 | 1.443 | 1.420 | 2.001 | 2.871 | 1.238 | 2.665 |
| Total debt | 871 | 586 | 956 | 1.130 | 1.147 | 924 | 690 | 910 | 1.443 | 1.420 | 2.001 | 2.871 | 1.238 | 2.665 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RT Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ROBANI HOLDING ApS | Company | 50.0% | 50.0% | 2009 |
| Individual | 10.0% | 10.0% | 2025 | |
| Individual | 10.0% | 10.0% | 2025 | |
| Individual | 10.0% | 10.0% | 2025 | |
| Individual | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Tindgaard Knudsen | Management | 0 companies |