| Revenue | DKK -16K | +10% |
| EBITDA | DKK -16K | +71% |
| Net profit | DKK 405K | +14% |
| Total assets | DKK 7,2M | +6% |
| Equity | DKK 7,2M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | -20 | -13 | -13 | -13 | -14 | -12 | -12 | -12 | -26 | -16 | -14 | -16 |
| Staff expenses | -338 | -320 | -301 | -267 | -260 | -260 | -260 | -281 | -342 | -356 | -134 | -41 | -0 |
| EBITDA | -366 | 340 | 314 | -280 | -272 | -274 | -272 | -293 | -354 | -382 | -150 | -55 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -366 | 340 | 314 | -280 | -272 | -274 | -272 | -293 | -354 | -382 | -150 | -55 | -16 |
| Net financials | 477 | 157 | 369 | 99 | 342 | 286 | -359 | 695 | 42 | 700 | -804 | 513 | 537 |
| Profit before tax | 111 | 183 | -55 | -100 | 70 | 13 | -631 | 402 | -312 | 318 | -954 | 458 | 522 |
| Tax | -0 | 46 | -0 | 40 | 26 | 13 | -137 | 90 | -67 | 70 | -207 | 103 | 117 |
| Net profit | 111 | 138 | -55 | -141 | 43 | -0 | -494 | 312 | -245 | 248 | -747 | 355 | 405 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.809 | 7.574 | 7.532 | 7.390 | 7.433 | 7.432 | 6.951 | 7.158 | 6.970 | 7.181 | 6.402 | 6.758 | 7.162 |
| Equity | 7.703 | 7.468 | 7.522 | 7.382 | 7.425 | 7.425 | 6.930 | 7.134 | 6.889 | 7.137 | 6.390 | 6.745 | 7.150 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34 | 0 | 0 | 0 | 0 |
| Short-term debt | 105 | 106 | 10 | 8 | 8 | 8 | 21 | 24 | 47 | 44 | 12 | 12 | 12 |
| Total debt | 105 | 106 | 10 | 8 | 8 | 8 | 21 | 24 | 81 | 44 | 12 | 12 | 12 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Rita Irene Larsen | Chairman | 0 companies |