| Revenue | DKK -40K | +2% |
| EBITDA | DKK -40K | -2% |
| Net profit | DKK 410K | +1% |
| Total assets | DKK 4,5M | -8% |
| Equity | DKK 4,4M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -19 | -11 | -15 | -13 | -15 | -12 | -22 | -15 | -46 | -41 | -39 | -40 |
| Staff expenses | -125 | -125 | -225 | -150 | -150 | -75 | -105 | -40 | -155 | -0 | -0 | -0 | -0 |
| EBITDA | -136 | 144 | 236 | -165 | -163 | -90 | -117 | -62 | -170 | -46 | -41 | -39 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -136 | 144 | 236 | -165 | -163 | -90 | -117 | -62 | -170 | -46 | -41 | -39 | -40 |
| Net financials | 414 | 167 | 301 | 159 | 210 | 141 | -108 | 314 | 187 | 359 | -774 | 560 | 566 |
| Profit before tax | 278 | -9 | -33 | -6 | 47 | 50 | -224 | 252 | 17 | 314 | -815 | 520 | 526 |
| Tax | 7 | 7 | 16 | -0 | 15 | 5 | -49 | 55 | 4 | 69 | -179 | 114 | 116 |
| Net profit | 271 | -16 | -49 | -6 | 32 | 46 | -175 | 196 | 13 | 245 | -636 | 406 | 410 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.890 | 6.546 | 6.321 | 5.836 | 5.582 | 5.300 | 4.866 | 5.778 | 5.454 | 5.829 | 4.572 | 4.902 | 4.498 |
| Equity | 6.458 | 6.125 | 5.923 | 5.392 | 5.423 | 5.219 | 4.794 | 4.882 | 4.841 | 5.085 | 4.449 | 4.796 | 4.406 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 432 | 421 | 398 | 444 | 159 | 81 | 72 | 895 | 613 | 743 | 123 | 106 | 92 |
| Total debt | 432 | 421 | 398 | 444 | 159 | 81 | 72 | 895 | 613 | 743 | 123 | 106 | 92 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Bech Salmon | Management | 0 companies |