| Revenue | DKK 519K | -1113% |
| EBITDA | DKK -218K | +82% |
| Net profit | DKK -633K | +49% |
| Total assets | DKK 26,5M | -2% |
| Equity | DKK 4,4M | -13% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 979 | 909 | 114 | -51 | 519 |
| Staff expenses | -230 | -308 | -305 | -308 | -307 |
| EBITDA | 1.249 | 101 | -1.192 | -1.210 | -218 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.249 | 101 | -1.192 | -1.210 | -218 |
| Net financials | -233 | -332 | -338 | -388 | -594 |
| Profit before tax | 1.016 | -231 | -1.530 | -1.598 | -812 |
| Tax | 224 | -49 | -336 | -351 | -179 |
| Net profit | 792 | -181 | -1.193 | -1.247 | -633 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 29.567 | 28.961 | 27.652 | 26.945 | 26.472 |
| Equity | 7.671 | 7.489 | 6.296 | 5.049 | 4.415 |
| Long-term debt | 17.780 | 17.627 | 17.561 | 17.468 | 17.371 |
| Short-term debt | 2.493 | 2.330 | 2.500 | 3.319 | 3.671 |
| Total debt | 20.273 | 19.957 | 20.061 | 20.787 | 21.042 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Management | Management | 2018 |
| Former (1) | ||
KO Management | Management | 2009 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2009 | |
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Marga Rosa Olesen | Management | 0 companies |
| Knud-Aage Olesen | Management | 0 companies |
| Hans-Christian Büttner Olesen | Board of Directors | 0 companies |
| Holger Olesen | Chairman | 0 companies |