| Revenue | DKK -627K | +207608% |
| EBITDA | DKK -627K | -207608% |
| Net profit | DKK -627K | -95376% |
| Total assets | DKK 452 | -100% |
| Equity | DKK -2,3M | -38% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.087 | 1.236 | -367 | -0 | -627 |
| Staff expenses | -2.104 | -1.366 | -245 | -0 | -0 |
| EBITDA | 4.983 | -130 | -612 | -0 | -627 |
| Depreciation & amort. | -557 | -551 | -2.028 | -0 | -0 |
| EBIT | 4.426 | -681 | -2.639 | -0 | -627 |
| Net financials | -102 | -110 | -29 | -0 | 0 |
| Profit before tax | 4.323 | -791 | -2.668 | -1 | -627 |
| Tax | -0 | -100 | -125 | -0 | -0 |
| Net profit | 4.323 | -691 | -2.543 | -1 | -627 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.140 | 4.160 | 372 | 248 | 0 |
| Equity | 1.589 | 898 | -1.645 | -1.646 | -2.273 |
| Long-term debt | 355 | 253 | 0 | 0 | 0 |
| Short-term debt | 3.196 | 3.009 | 2.018 | 1.894 | 2.274 |
| Total debt | 3.551 | 3.262 | 2.018 | 1.894 | 2.274 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
TN Management | Management | 2020 – 2021 |
AK Management | Management | 2012 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2010 – 2011 | |
| Chairman | 2012 – 2020 | |
| Chairman | 2011 – 2012 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2010 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2009 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Thuy Ngoc Hien Cao | Management | 0 companies |
| Anahid Kanstrup-Pedersen | Management | 0 companies |
| Vinni Vestergaard Breuning | Chairman | 0 companies |
| Michael Kanstrup-Pedersen | Chairman | 0 companies |
| Nis Isak Alstrup | Chairman | 0 companies |
| Chris Wiencke | Board of Directors | 0 companies |
| Tom Sand-Kristensen | Board of Directors | 0 companies |