| Revenue | DKK 1,5M | -6% |
| EBITDA | DKK 252K | -32% |
| Net profit | DKK 159K | -40% |
| Total assets | DKK 2,5M | +1% |
| Equity | DKK 2M | +3% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.341 | 1.325 | 1.451 | 1.169 | 1.094 | 1.111 | 1.117 | 1.247 | 1.488 | 1.576 | 1.383 | 1.645 | 1.596 | 1.504 |
| Staff expenses | -1.118 | -1.086 | -1.175 | -1.120 | -1.004 | -1.039 | -1.042 | -1.074 | -1.102 | -1.109 | -1.282 | -1.223 | -1.228 | -1.253 |
| EBITDA | -99 | 238 | 277 | 49 | 90 | 72 | 75 | 173 | 386 | 467 | 101 | 421 | 368 | 252 |
| Depreciation & amort. | -62 | -62 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -50 | -50 | -50 | -50 | -46 |
| EBIT | -161 | 176 | 277 | 49 | 90 | 72 | 75 | 173 | 382 | 417 | 51 | 371 | 318 | 206 |
| Net financials | -10 | -10 | -4 | -1 | 0 | -3 | -4 | -5 | -12 | -13 | -10 | -4 | 20 | -2 |
| Profit before tax | -153 | 166 | 273 | 48 | 91 | 69 | 71 | 168 | 370 | 404 | 41 | 368 | 338 | 204 |
| Tax | -35 | 39 | 70 | 13 | 21 | 16 | 16 | 38 | 83 | 90 | 9 | 82 | 73 | 45 |
| Net profit | -118 | 127 | 203 | 35 | 69 | 53 | 54 | 131 | 287 | 315 | 32 | 286 | 265 | 159 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.074 | 1.041 | 1.733 | 1.393 | 1.364 | 1.429 | 1.469 | 1.665 | 1.980 | 2.265 | 2.053 | 2.397 | 2.427 | 2.458 |
| Equity | 566 | 694 | 896 | 931 | 1.000 | 1.053 | 1.107 | 1.238 | 1.405 | 1.600 | 1.542 | 1.738 | 1.903 | 1.962 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -508 | 348 | 836 | 462 | 363 | 376 | 362 | 421 | 565 | 656 | 504 | 657 | 524 | 496 |
| Total debt | -508 | 348 | 836 | 462 | 363 | 376 | 362 | 421 | 565 | 656 | 504 | 657 | 524 | 496 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GJ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Grete Jytte Marie Vinholt | Chief Executive Officer | 0 companies |