| Revenue | DKK 34,4M | +6% |
| EBITDA | DKK 1,7M | +5% |
| Net profit | DKK 1,1M | -92% |
| Total assets | DKK 56,9M | -22% |
| Equity | DKK 51,1M | -20% |
| Employees | 71 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | 30.715 | 32.158 | 32.538 | 34.392 |
| Staff expenses | -0 | -27.842 | -29.154 | -30.949 | -32.718 |
| EBITDA | — | 2.873 | 3.004 | 1.589 | 1.674 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 2.873 | 3.004 | 1.589 | 1.674 |
| Net financials | 0 | 2.763 | 160.667 | 15.897 | -79 |
| Profit before tax | — | 5.636 | 163.671 | 17.486 | 1.595 |
| Tax | -0 | -0 | 6.077 | 3.944 | 506 |
| Net profit | — | 5.636 | 157.594 | 13.542 | 1.089 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 0 | 2.029.141 | 2.194.110 | 72.708 | 56.856 |
| Equity | — | 2.022.817 | 2.180.411 | 63.542 | 51.089 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 6.324 | 13.699 | 9.166 | 5.767 |
| Total debt | 0 | 6.324 | 13.699 | 9.166 | 5.767 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Deputy Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Adam Møller | Management | 0 companies |
| Mark Alexander Luscombe | Chairman | 0 companies |
| Stig Westergaard | Deputy Chairman | 0 companies |