| Revenue | DKK 364K | +3% |
| EBITDA | DKK 301K | +3% |
| Net profit | DKK 136K | -39% |
| Total assets | DKK 3,5M | -2% |
| Equity | DKK 3,2M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 372 | 395 | 394 | 370 | 344 | 364 | 370 | 335 | 368 | 362 | 312 | 386 | 352 | 364 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -30 | -60 | -60 | -63 |
| EBITDA | 144.787 | 395 | 394 | 370 | 344 | 364 | 370 | 335 | 368 | 302 | 282 | 326 | 292 | 301 |
| Depreciation & amort. | -144.560 | -145 | -145 | -145 | -136 | -105 | -105 | -105 | -105 | -105 | -105 | -105 | -105 | -105 |
| EBIT | 227 | 251 | 249 | 225 | 208 | 260 | 265 | 230 | 264 | 197 | 177 | 222 | 187 | 196 |
| Net financials | -55.857 | 332 | 614 | 465 | -1 | 0 | -13 | -2 | 38 | 460 | -301 | 283 | 129 | 9 |
| Profit before tax | 69.409 | 582 | 863 | 691 | 207 | 260 | 252 | 229 | 302 | 657 | -124 | 505 | 316 | 205 |
| Tax | 68.850 | 74 | 82 | 110 | 69 | 80 | 78 | 73 | 89 | 168 | -4 | 134 | 93 | 69 |
| Net profit | 559 | 508 | 780 | 581 | 138 | 180 | 174 | 155 | 213 | 489 | -119 | 371 | 224 | 136 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.144 | 4.369 | 4.185 | 4.486 | 3.932 | 4.038 | 4.110 | 4.152 | 4.303 | 4.831 | 4.410 | 4.775 | 3.554 | 3.498 |
| Equity | 3.043 | 3.455 | 4.005 | 4.287 | 3.775 | 3.853 | 3.924 | 3.973 | 4.078 | 4.456 | 4.224 | 4.481 | 3.205 | 3.218 |
| Long-term debt | 0 | 0 | 2 | -4 | -8 | -6 | -4 | -3 | 130 | 0 | 157 | 170 | 183 | 196 |
| Short-term debt | 1.062 | 869 | 126 | 137 | 87 | 100 | 87 | 64 | 98 | 231 | 46 | 124 | 167 | 84 |
| Total debt | 1.062 | 869 | 126 | 137 | 87 | 100 | 87 | 64 | 98 | 231 | 46 | 124 | 167 | 84 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|