| Revenue | DKK 2,5M | -19% |
| EBITDA | DKK 222K | +20% |
| Net profit | DKK 182K | +7% |
| Total assets | DKK 3,9M | +2% |
| Equity | DKK 3,9M | +5% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.083 | 5.052 | 6.296 | 3.068 | 2.498 |
| Staff expenses | -3.842 | -4.721 | -5.963 | -2.883 | -2.276 |
| EBITDA | 241 | 331 | 333 | 185 | 222 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 241 | 331 | 333 | 185 | 222 |
| Net financials | -2 | 0 | 0 | 0 | 0 |
| Profit before tax | 239 | 331 | 333 | 185 | 222 |
| Tax | 68 | 73 | 100 | 15 | 40 |
| Net profit | 171 | 259 | 233 | 170 | 182 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.868 | 5.761 | 6.569 | 3.781 | 3.869 |
| Equity | 3.017 | 3.275 | 3.509 | 3.679 | 3.861 |
| Long-term debt | 405 | 0 | 0 | 0 | 0 |
| Short-term debt | 446 | 2.486 | 3.061 | 101 | 8 |
| Total debt | 851 | 2.486 | 3.061 | 101 | 8 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KN Management | Management | 2024 |
| Former (2) | ||
CS Management | Management | 2009 – 2009 |
JG Management | Management | 2009 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Former (1) | ||
| Chairman | 2009 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2020 | |
| Individual | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Jesper Galskov | Management | 0 companies |
| Kenn Noer Brink Larsen | Management | 0 companies |
| Deyan Deyanov Mihov | Chairman | 0 companies |
| Alastair Macdonald | Chairman | 0 companies |