| Revenue | DKK -31K | +80% |
| EBITDA | DKK -31K | -80% |
| Net profit | DKK 12,2M | +9% |
| Total assets | DKK 170,8M | +8% |
| Equity | DKK 170,3M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -7 | -7 | -9 | -9 | -17 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -2 | -5 | -5 | -5 | -7 | -7 | -9 | -9 | -17 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -2 | -5 | -5 | -5 | -7 | -7 | -9 | -9 | -17 | -31 |
| Net financials | 9.759 | 9.772 | 8.622 | 8.242 | 6.869 | 13.832 | -10.441 | 20.222 | 8.559 | 19.693 | -7.391 | 11.529 | 12.541 |
| Profit before tax | 9.754 | 9.767 | 8.617 | 8.241 | 6.864 | 13.827 | -10.446 | 20.215 | 8.552 | 19.684 | -7.401 | 11.512 | 12.510 |
| Tax | -0 | -0 | -0 | -0 | -0 | 1 | 15 | 24 | 33 | 99 | 209 | 298 | 312 |
| Net profit | 9.754 | 9.767 | 8.617 | 8.241 | 6.864 | 13.826 | -10.461 | 20.192 | 8.519 | 19.585 | -7.610 | 11.214 | 12.198 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 73.924 | 83.697 | 92.321 | 100.568 | 107.440 | 121.275 | 110.837 | 131.064 | 139.578 | 158.272 | 147.939 | 158.571 | 170.756 |
| Equity | — | 83.661 | 92.278 | 100.519 | 107.383 | 121.209 | 110.748 | 130.939 | 139.459 | 158.044 | 146.934 | 158.148 | 170.346 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 36 | 42 | 50 | 57 | 66 | 90 | 125 | 119 | 229 | 1.005 | 424 | 410 |
| Total debt | 29 | 36 | 42 | 50 | 57 | 66 | 90 | 125 | 119 | 229 | 1.005 | 424 | 410 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Andresen | Management | 0 companies |