| Revenue | DKK 806K | -23% |
| EBITDA | DKK 96K | -32% |
| Net profit | DKK 36K | -20% |
| Total assets | DKK 232K | -49% |
| Equity | DKK -175K | +17% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 882 | 961 | 941 | 1.043 | 806 |
| Staff expenses | -978 | -783 | -1.158 | -901 | -710 |
| EBITDA | -95 | 177 | -217 | 142 | 96 |
| Depreciation & amort. | -109 | -109 | -116 | -20 | -20 |
| EBIT | -205 | 68 | -333 | 122 | 76 |
| Net financials | -31 | 7 | -63 | -62 | -26 |
| Profit before tax | -235 | 75 | -396 | 60 | 50 |
| Tax | -83 | 16 | -39 | 15 | 14 |
| Net profit | -152 | 59 | -356 | 44 | 36 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 995 | 918 | 473 | 457 | 232 |
| Equity | 42 | 102 | -255 | -210 | -175 |
| Long-term debt | 85 | 85 | 250 | 149 | 124 |
| Short-term debt | 867 | 731 | 478 | 518 | 283 |
| Total debt | 953 | 816 | 728 | 667 | 407 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MC Management | Management | 2010 |
| Former (1) | ||
OB Management | Management | 2009 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2013 – 2013 | |
| Board of Directors | 2009 – 2013 | |
| Chairman | 2013 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Bruno Andersen | Management | 0 companies |
| Michael Clausen | Management | 0 companies |
| Carl Flemming Aunsberg Kristensen | Board of Directors | 0 companies |
| Halis Güclü | Board of Directors | 0 companies |
| Peter Hansen | Chairman | 0 companies |