| Revenue | DKK -2,8M | +33% |
| EBITDA | DKK -13,3M | -226% |
| Net profit | DKK -12,7M | -116% |
| Total assets | DKK 42,1M | -35% |
| Equity | DKK 4,2M | -75% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 3.030 | 3.839 | 2.980 | -2.072 | -2.758 |
| Staff expenses | -767 | -718 | -198 | -870 | -1.538 |
| EBITDA | 2.763 | 3.055 | 4.261 | -4.079 | -13.294 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -19 |
| EBIT | 2.763 | 3.055 | 4.261 | -4.079 | -13.313 |
| Net financials | -1.863 | -1.644 | -1.598 | -2.562 | -1.053 |
| Profit before tax | 900 | 1.411 | 2.663 | -6.640 | -14.366 |
| Tax | 214 | 97 | 380 | -750 | -1.637 |
| Net profit | 686 | 1.314 | 2.283 | -5.890 | -12.729 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 83.091 | 82.689 | 82.413 | 64.889 | 42.054 |
| Equity | 17.347 | 18.661 | 20.944 | 16.940 | 4.211 |
| Long-term debt | 58.348 | 56.609 | 51.813 | 30.243 | 33.590 |
| Short-term debt | 3.388 | 3.569 | 5.542 | 16.091 | 4.253 |
| Total debt | 61.736 | 60.178 | 57.355 | 46.334 | 37.843 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
RT Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
D.H.HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Tonny Skarby | Chief Executive Officer | 0 companies |
| Ramon Tor del Spar Lacarta | Management | 0 companies |
| Christian Petri | Chairman | 0 companies |
| Jens Sejer Holm | Chairman | 0 companies |
| Alexandra Tor del Spar Lacarta | Chairman | 0 companies |
| Jean Eric Glistrup | Board of Directors | 0 companies |
| Martin Hector | Board of Directors | 0 companies |