| Revenue | DKK 26,6M | -3% |
| EBITDA | DKK 1,3M | -45% |
| Net profit | DKK 979K | -47% |
| Total assets | DKK 10,8M | +1% |
| Equity | DKK 6,9M | +0% |
| Employees | 72 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.644 | 11.345 | 12.395 | 11.878 | 12.398 | 11.888 | 14.041 | 13.804 | 15.566 | 20.398 | 26.592 | 29.019 | 27.551 | 26.592 |
| Staff expenses | -7.589 | -9.000 | -9.183 | -10.806 | -11.999 | -11.587 | -13.603 | -14.107 | -14.570 | -18.370 | -24.915 | -27.088 | -25.149 | -25.261 |
| EBITDA | 825 | -37 | 629 | 1.071 | 399 | 301 | 439 | -303 | 997 | 2.027 | 1.678 | 1.931 | 2.401 | 1.331 |
| Depreciation & amort. | -0 | -9 | -9 | -9 | -9 | -45 | -50 | -52 | -55 | -134 | -102 | -98 | -100 | -98 |
| EBIT | 825 | -47 | 619 | 1.062 | 390 | 256 | 389 | -355 | 942 | 1.893 | 1.576 | 1.834 | 2.302 | 1.233 |
| Net financials | 116 | 158 | 92 | 95 | 93 | 100 | 156 | 181 | 186 | 151 | -188 | 56 | 82 | 28 |
| Profit before tax | 941 | 111 | 712 | 1.157 | 483 | 356 | 544 | -173 | 1.128 | 2.044 | 1.388 | 1.890 | 2.384 | 1.261 |
| Tax | 235 | 28 | 175 | 276 | 115 | 77 | 122 | -37 | 250 | 451 | 309 | 416 | 530 | 281 |
| Net profit | 706 | 83 | 537 | 881 | 367 | 280 | 423 | -136 | 878 | 1.593 | 1.078 | 1.474 | 1.854 | 979 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.411 | 3.945 | 4.733 | 6.178 | 5.038 | 5.136 | 5.985 | 6.156 | 7.172 | 9.295 | 8.190 | 10.351 | 10.742 | 10.807 |
| Equity | 1.605 | 1.688 | 2.225 | 3.106 | 1.973 | 2.253 | 2.676 | 2.540 | 3.418 | 5.011 | 4.589 | 5.563 | 6.917 | 6.896 |
| Long-term debt | 0 | 0 | 0 | 242 | 284 | 308 | 336 | 918 | 399 | 473 | 497 | 459 | 462 | 455 |
| Short-term debt | 2.806 | 2.257 | 2.508 | 2.831 | 2.781 | 2.573 | 2.972 | 2.698 | 3.355 | 3.811 | 3.095 | 4.321 | 3.357 | 3.454 |
| Total debt | 2.806 | 2.257 | 2.508 | 3.072 | 3.065 | 2.881 | 3.308 | 3.616 | 3.754 | 4.284 | 3.592 | 4.780 | 3.819 | 3.909 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2009 | — | — | |
HB Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Henrik Bisgaard Jensen | Founder | 0 companies |