| Revenue | DKK 1,4M | -6% |
| EBITDA | DKK 241K | -2% |
| Net profit | DKK 165K | +14% |
| Total assets | DKK 1,3M | -12% |
| Equity | DKK 889K | +23% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -836 | 1.020 | 947 | 1.072 | 1.235 | 1.602 | 1.294 | 144 | 658 | 863 | 984 | 1.460 | 1.467 | 1.377 |
| Staff expenses | -649 | -723 | -627 | -665 | -1.105 | -1.454 | -1.275 | -189 | -534 | -616 | -777 | -1.213 | -1.220 | -1.135 |
| EBITDA | -187 | 297 | 320 | 408 | 130 | 148 | 19 | -45 | 124 | 247 | 207 | 247 | 247 | 241 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -2 | -6 | -8 | -9 | -9 | -7 | -21 | -56 | -55 | -12 |
| EBIT | -187 | 297 | 320 | 408 | 128 | 142 | 11 | -54 | 115 | 240 | 186 | 191 | 192 | 230 |
| Net financials | -0 | 0 | 0 | -0 | -3 | -1 | -4 | -2 | -3 | -2 | -3 | -1 | 1 | -0 |
| Profit before tax | -187 | 297 | 320 | 408 | 124 | 141 | 7 | -56 | 112 | 238 | 182 | 190 | 194 | 229 |
| Tax | -50 | 75 | 58 | 115 | 40 | 42 | 7 | 35 | -14 | 60 | 46 | 50 | 50 | 65 |
| Net profit | -138 | 221 | 261 | 292 | 84 | 98 | 0 | -91 | 126 | 178 | 136 | 140 | 144 | 165 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 594 | 688 | 853 | 930 | 772 | 1.241 | 461 | 114 | 789 | 804 | 889 | 1.453 | 1.430 | 1.259 |
| Equity | 337 | 421 | 461 | 493 | 267 | 265 | 162 | 71 | 247 | 425 | 562 | 702 | 724 | 889 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -257 | 267 | 392 | 437 | 504 | 976 | 298 | 43 | 542 | 378 | 311 | 732 | 687 | 370 |
| Total debt | -257 | 267 | 392 | 437 | 504 | 976 | 298 | 43 | 542 | 378 | 311 | 732 | 687 | 370 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
W.H.C.L.C.M. HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Winther Seiding | Management | 0 companies |