| Revenue | DKK -5K | +25% |
| EBITDA | DKK -5K | -25% |
| Net profit | DKK 7K | +122% |
| Total assets | DKK 134K | +9% |
| Equity | DKK -437K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -4 | -4 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -4 | -4 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -4 | -4 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -4 | -4 | -5 |
| Depreciation & amort. | 14 | -14 | -14 | -14 | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -18 | -18 | -17 | -17 | -3 | -3 | -3 | -3 | -3 | -3 | -4 | -4 | -5 |
| Net financials | -126 | -132 | -36 | -10 | 18 | -2 | 1 | -80 | 54 | 35 | -47 | 9 | -28 | 12 |
| Profit before tax | -145 | -150 | -54 | -27 | 1 | -5 | -3 | -84 | 51 | 32 | -50 | 6 | -32 | 7 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -145 | -150 | -54 | -27 | 1 | -5 | -3 | -84 | 51 | 32 | -50 | 6 | -32 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 178 | 79 | 46 | 31 | 39 | 41 | 68 | 13 | 93 | 138 | 100 | 150 | 122 | 134 |
| Equity | -184 | -334 | -387 | -415 | -414 | -419 | -422 | -506 | -455 | -423 | -474 | -412 | -444 | -437 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 361 | 413 | 434 | 446 | 452 | 461 | 490 | 519 | 548 | 561 | 573 | 562 | 566 | 570 |
| Total debt | 361 | 413 | 434 | 446 | 452 | 461 | 490 | 519 | 548 | 561 | 573 | 562 | 566 | 570 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|