| Revenue | DKK 76K | -55% |
| EBITDA | DKK -21K | -113% |
| Net profit | DKK -186K | +31% |
| Total assets | DKK 3,1M | -1% |
| Equity | DKK 1,7M | +192% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 182 | 153 | 185 | 152 | 200 | 168 | 184 | 146 | 198 | 158 | 98 | 169 | 76 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -97 |
| EBITDA | 182 | 153 | 185 | 152 | 200 | 168 | 184 | 146 | 198 | 158 | 98 | 161 | -21 |
| Depreciation & amort. | -122 | -122 | -201 | -201 | -201 | -201 | -203 | -203 | -78 | -78 | -88 | -88 | -88 |
| EBIT | 60 | 31 | -16 | -49 | -1 | -33 | -19 | -56 | 119 | 80 | 10 | 73 | -109 |
| Net financials | -151 | -129 | -145 | -151 | -147 | -148 | -149 | -155 | -145 | -145 | -147 | -154 | -111 |
| Profit before tax | -91 | -97 | -161 | -199 | -148 | -182 | -168 | -211 | -26 | -65 | -137 | -81 | -219 |
| Tax | -22 | -18 | -31 | -46 | -33 | -40 | -37 | -46 | -6 | -14 | -30 | 189 | -33 |
| Net profit | -68 | -80 | -131 | -154 | -115 | -142 | -131 | -165 | -20 | -51 | -107 | -270 | -186 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.757 | 4.672 | 4.249 | 4.085 | 3.890 | 3.713 | 3.772 | 3.558 | 3.477 | 3.464 | 3.374 | 3.127 | 3.092 |
| Equity | -242 | -322 | -692 | -846 | -961 | -1.103 | -1.234 | -1.399 | -1.419 | -1.470 | -1.576 | -1.846 | 1.704 |
| Long-term debt | 2.697 | 2.118 | 2.033 | 1.950 | 1.868 | 1.785 | 1.701 | 4.786 | 4.787 | 4.825 | 4.845 | 4.846 | 1.297 |
| Short-term debt | 2.302 | 2.876 | 2.908 | 2.981 | 2.983 | 3.030 | 3.304 | 171 | 109 | 109 | 105 | 105 | 72 |
| Total debt | 4.999 | 4.994 | 4.941 | 4.930 | 4.851 | 4.815 | 5.005 | 4.957 | 4.896 | 4.933 | 4.951 | 4.951 | 1.369 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØREN STRABO ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Strabo | Management | 0 companies |