| Revenue | DKK 7M | +7% |
| EBITDA | DKK 1,7M | +105% |
| Net profit | DKK 1,2M | +129% |
| Total assets | DKK 4,3M | +64% |
| Equity | DKK 1,8M | +67% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.218 | 5.803 | 6.102 | 6.575 | 7.049 |
| Staff expenses | -4.240 | -4.728 | -5.265 | -5.762 | -5.385 |
| EBITDA | 978 | 1.075 | 837 | 813 | 1.664 |
| Depreciation & amort. | -109 | -119 | -145 | -136 | -87 |
| EBIT | 869 | 956 | 693 | 677 | 1.577 |
| Net financials | -63 | -80 | -30 | 15 | -19 |
| Profit before tax | 806 | 876 | 662 | 692 | 1.558 |
| Tax | 182 | 198 | 148 | 163 | 346 |
| Net profit | 624 | 678 | 514 | 529 | 1.212 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.390 | 4.230 | 3.287 | 2.633 | 4.322 |
| Equity | 920 | 1.078 | 1.042 | 1.071 | 1.783 |
| Long-term debt | 186 | 166 | 0 | 0 | 0 |
| Short-term debt | 2.284 | 2.956 | 2.228 | 1.536 | 2.498 |
| Total debt | 2.470 | 3.122 | 2.228 | 1.536 | 2.498 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CA Management | Management | 2011 |
| Former (1) | ||
KB Management | Management | 2009 – 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Blach | Management | 0 companies |
| Carina Arcos Blach | Management | 0 companies |