Riskpilot← Back to searchSign inGet full accessFOAMICO ApS
APSActiveCVR 32145108Stenholm 14Manufacture of other general-purpose machinery n.e.c. · NACE 2829Est. 200927 employees
Revenue 2025
DKK 21,1M
-4% vs 2024
EBITDA margin
35.9%
-28% vs 2024
Equity ratio
79.9%
Financial strength
Net profit 2025
DKK 6,2M
-27% vs 2024
| Revenue | DKK 21,1M | -4% |
| EBITDA | DKK 7,6M | -28% |
| Net profit | DKK 6,2M | -27% |
| Total assets | DKK 38,3M | -2% |
| Equity | DKK 30,6M | -3% |
| Employees | 27 | — |
Legal name
FOAMICO ApS
CVR number
32145108
Legal form
Anpartsselskab
NACE code
2829 · Manufacture of other general-purpose machinery n.e.c.
Founded
5. maj 2009
Share capital
DKK 850.000
Employees
27 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-09-30
Financial year
January – December
Signatory rights
Selskabet tegnes af bestyrelsesformanden i forening med direktøren eller af alle bestyrelsesmedlemmer i forening.
Company purpose
Selskabets formål er at udvikle, fremstille og sælge unikke professionelle rengøringsløsninger til fødevareindustrien og hermed beslægtet virksomhed.
Address
Stenholm 14
Phone
+4522564676
Email
ad@foamico.com
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.461 | 3.713 | 5.423 | 8.093 | 10.773 | 12.792 | 15.830 | 16.336 | 16.951 | 18.346 | 20.463 | 19.080 | 21.879 | 21.053 |
| Staff expenses | -1.169 | -2.081 | -3.014 | -2.991 | -4.564 | -5.139 | -7.975 | -9.121 | -10.458 | -10.420 | -10.895 | -12.443 | -11.324 | -13.501 |
| EBITDA | 293 | 1.632 | 2.409 | 5.102 | 6.209 | 7.653 | 7.855 | 7.215 | 6.492 | 7.925 | 9.568 | 6.637 | 10.555 | 7.552 |
| Depreciation & amort. | -101 | -175 | -177 | -152 | -131 | -183 | -354 | -222 | -270 | -227 | -134 | -84 | -228 | -228 |
| EBIT | 192 | 1.456 | 2.232 | 4.950 | 6.078 | 7.470 | 7.501 | 6.993 | 6.222 | 7.699 | 9.434 | 6.554 | 10.326 | 7.324 |
| Net financials | -22 | -51 | -3 | 8 | 6 | -26 | -16 | 10 | -58 | -205 | -198 | -59 | 545 | 665 |
| Profit before tax | 169 | 1.405 | 2.229 | 4.958 | 6.084 | 7.443 | 7.485 | 7.003 | 6.163 | 7.493 | 9.236 | 6.495 | 10.871 | 7.988 |
| Tax | 43 | 364 | 549 | 1.172 | 1.339 | 1.643 | 1.657 | 1.556 | 1.357 | 1.652 | 2.038 | 1.435 | 2.410 | 1.776 |
| Net profit | 126 | 1.041 | 1.680 | 3.786 | 4.745 | 5.801 | 5.829 | 5.447 | 4.806 | 5.841 | 7.198 | 5.059 | 8.461 | 6.212 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.273 | 5.315 | 7.328 | 11.185 | 14.966 | 19.933 | 26.408 | 29.407 | 34.206 | 30.638 | 34.317 | 37.129 | 38.970 | 38.277 |
| Equity | 1.672 | 2.713 | 4.393 | 7.679 | 10.924 | 14.724 | 18.553 | 22.500 | 25.806 | 21.647 | 26.845 | 29.905 | 31.366 | 30.578 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 175 | 0 | 0 | 0 | 0 | 0 | 1.939 | 1.307 |
| Short-term debt | 3.346 | 2.277 | 2.649 | 3.081 | 3.536 | 4.651 | 6.924 | 6.352 | 7.882 | 8.403 | 6.815 | 6.497 | 4.867 | 5.562 |
| Total debt | 3.346 | 2.277 | 2.649 | 3.081 | 3.536 | 4.651 | 7.099 | 6.352 | 7.882 | 8.403 | 6.815 | 6.497 | 6.805 | 6.869 |
EBITDA margin
35.9%
This company
15.8%
Market median
+127% vs market
20122025
Equity ratio
79.9%
This company
38.2%
Market median
+109% vs market
20122025
Return on equity
20.3%
This company
18.4%
Market median
+10% vs market
20122025
Net profit margin
29.5%
This company
8.1%
Market median
+264% vs market
20122025
Asset turnover
0.55×
This company
1.12×
Market median
-51% vs market
20122025
Debt / equity
0.25×
This company
0.62×
Market median
+60% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
- Annual report 2024Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
- Annual report 2023Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
- Annual report 2022Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
- Annual report 2021Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
- Annual report 2020Filed via CVR / Virk · Period 2019-10-01 – 2020-09-30
- Annual report 2019Filed via CVR / Virk · Period 2018-10-01 – 2019-09-30
- Annual report 2018Filed via CVR / Virk · Period 2017-10-01 – 2018-09-30
- Annual report 2017Filed via CVR / Virk · Period 2016-10-01 – 2017-09-30
- Annual report 2016Filed via CVR / Virk · Period 2015-10-01 – 2016-09-30
- Annual report 2015Filed via CVR / Virk · Period 2014-10-01 – 2015-09-30
- Annual report 2014Filed via CVR / Virk · Period 2013-10-01 – 2014-09-30
- Annual report 2013Filed via CVR / Virk · Period 2012-10-01 – 2013-09-30
- Annual report 2012Filed via CVR / Virk · Period 2011-10-01 – 2012-09-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TRA Holding ApS | Company | 66.7% | 66.7% | 2025 |
Rysholt Holding ApS | Company | 25.0% | 25.0% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
K. Rysholt Finans ApS
FOAMICO ApS Board members of FOAMICO ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Tommy Rysholt Andersen | Management | 0 companies |
| Thor Jespersen | Chairman | 0 companies |
| Allan Højbak | Board of Directors | 0 companies |
| Kim Rysholt | Board of Directors | 0 companies |
| Torben Olsen Holst | Board of Directors | 0 companies |