| Revenue | DKK 32K | -221% |
| EBITDA | DKK -19K | +28% |
| Net profit | DKK 1,6M | -47% |
| Total assets | DKK 37,1M | +4% |
| Equity | DKK 36,5M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -19 | -19 | -23 | -12 | -4 | -4 | — | -5 | -12 | -14 | -26 | 32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -19 | -19 | -23 | -12 | -4 | -4 | -9 | -5 | -12 | -14 | -26 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 |
| EBIT | -16 | -19 | -19 | -23 | -12 | -4 | -4 | -9 | -5 | -12 | -14 | -26 | -29 |
| Net financials | 1.297 | 2.585 | 1.345 | 3.428 | 2.944 | 2.515 | 589 | 5.992 | 2.354 | 4.174 | 1.044 | 3.275 | 1.963 |
| Profit before tax | 1.281 | 2.567 | 1.326 | 3.405 | 2.932 | 2.511 | 762 | 5.984 | 2.349 | 4.162 | 1.031 | 3.249 | 1.934 |
| Tax | 3 | 29 | 49 | 90 | 126 | 159 | -0 | -25 | 31 | 625 | -250 | 216 | 318 |
| Net profit | 1.278 | 2.538 | 1.277 | 3.316 | 2.806 | 2.351 | 763 | 6.008 | 2.319 | 3.537 | 1.280 | 3.033 | 1.616 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.229 | 11.322 | 11.121 | 15.347 | 16.571 | 19.121 | 21.298 | 26.319 | 28.391 | 32.356 | 32.976 | 35.698 | 37.107 |
| Equity | 6.951 | 9.393 | 10.572 | 13.788 | 16.493 | 18.741 | 19.397 | 25.300 | 27.508 | 30.932 | 32.097 | 35.013 | 36.507 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.278 | 1.930 | 549 | 1.559 | 79 | 381 | 1.901 | 1.019 | 883 | 1.425 | 878 | 685 | 600 |
| Total debt | 1.278 | 1.930 | 549 | 1.559 | 79 | 381 | 1.901 | 1.019 | 883 | 1.425 | 878 | 685 | 600 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|