| Revenue | DKK -30K | -128% |
| EBITDA | DKK -30K | -128% |
| Net profit | DKK -31K | -128% |
| Total assets | DKK 94K | -26% |
| Equity | DKK 94K | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -17 | -8 | -9 | — | — | — | -16 | -10 | -28 | -9 | -23 | 110 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -17 | -8 | -9 | 484 | 982 | 88 | -16 | -10 | -28 | -9 | -23 | 110 | -30 |
| Depreciation & amort. | 3 | 3 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -20 | -11 | -9 | 484 | 982 | 88 | -16 | -10 | -28 | -9 | -23 | 110 | -30 |
| Net financials | -22 | -44 | 323 | 219 | 496 | 1.001 | 120 | -345 | -284 | -187 | 17 | -153 | 0 | -1 |
| Profit before tax | -49 | -64 | 312 | 209 | 485 | 979 | 108 | -361 | -294 | -214 | 9 | -176 | 110 | -31 |
| Tax | -5 | -2 | -1 | -1 | 9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -44 | -61 | 313 | 211 | 477 | 979 | 108 | -361 | -294 | -214 | 9 | -176 | 110 | -31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 736 | 661 | 1.008 | 1.183 | 1.891 | 2.813 | 2.567 | 1.673 | 1.005 | 790 | 805 | 934 | 127 | 94 |
| Equity | 703 | 641 | 955 | 1.165 | 1.642 | 2.621 | 2.384 | 1.512 | 769 | 505 | 514 | 138 | 125 | 94 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 | 20 | 53 | 18 | 249 | 192 | 183 | 162 | 236 | 285 | 291 | 797 | 2 | 0 |
| Total debt | 33 | 20 | 53 | 18 | 249 | 192 | 183 | 162 | 236 | 285 | 291 | 797 | 2 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|