| Revenue | DKK -11K | -21% |
| EBITDA | DKK -11K | -104% |
| Net profit | DKK -56K | -102% |
| Total assets | DKK 11,8M | -5% |
| Equity | DKK 7,4M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.528 | 305 | — | -16 | -15 | -13 | -12 | -11 | -6 | -9 | -7 | -14 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.528 | 305 | -29 | -16 | -15 | -13 | -12 | -11 | -6 | -9 | -7 | 306 | -11 |
| Depreciation & amort. | 756 | 756 | 756 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 773 | -451 | -785 | -16 | -15 | -13 | -12 | -11 | -6 | -9 | -7 | 306 | -11 |
| Net financials | 1.177 | -26 | -327 | -144 | -486 | -637 | -268 | 1.430 | 2.289 | 3.617 | 3.342 | 2.115 | -45 |
| Profit before tax | 410 | -797 | -1.098 | -159 | -501 | -650 | -279 | 1.418 | 2.283 | 3.608 | 3.335 | 2.421 | -56 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 410 | -797 | -1.098 | -159 | -501 | -650 | -279 | 1.418 | 2.283 | 3.608 | 3.335 | 2.421 | -56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.183 | 6.907 | 5.873 | 5.694 | 4.756 | 4.004 | 3.724 | 4.667 | 5.467 | 8.540 | 10.869 | 12.394 | 11.799 |
| Equity | -2.133 | -2.930 | -4.028 | -4.187 | -4.689 | -5.338 | -5.618 | -4.200 | -1.917 | 1.691 | 5.025 | 7.446 | 7.391 |
| Long-term debt | 8.817 | 8.190 | 8.503 | 7.833 | 7.397 | 7.306 | 7.506 | 6.831 | 5.691 | 4.998 | 4.298 | 3.591 | 2.877 |
| Short-term debt | 1.499 | 1.648 | 1.398 | 2.048 | 2.048 | 2.036 | 1.836 | 2.036 | 1.693 | 1.851 | 1.546 | 1.356 | 1.532 |
| Total debt | 10.315 | 9.837 | 9.901 | 9.881 | 9.444 | 9.342 | 9.342 | 8.867 | 7.383 | 6.849 | 5.844 | 4.947 | 4.408 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|