| Revenue | DKK 116K | -19% |
| EBITDA | DKK 116K | -19% |
| Net profit | DKK 91K | -17% |
| Total assets | DKK 384K | +13% |
| Equity | DKK 217K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 86 | -6 | 22 | -7 | -7 | -6 | 27 | 20 | -3 | -7 | 64 | 142 | 116 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 86 | 24 | 22 | -3 | -7 | -6 | 27 | 20 | -3 | -7 | 64 | 142 | 116 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 86 | 24 | 22 | -3 | -7 | -6 | 27 | 20 | -3 | -7 | 64 | 142 | 116 |
| Net financials | -3 | -102 | -1 | 5 | -1 | -1 | -8 | -6 | -6 | -12 | -9 | -1 | 1 |
| Profit before tax | 82 | -78 | 21 | 1 | -7 | -7 | 19 | 15 | -9 | -18 | 55 | 142 | 117 |
| Tax | 21 | 15 | 5 | 2 | -2 | -1 | 4 | 3 | -2 | -4 | 12 | 31 | 26 |
| Net profit | 61 | -93 | 16 | -0 | -6 | -6 | 15 | 11 | -7 | -14 | 43 | 111 | 91 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 411 | 237 | 235 | 231 | 221 | 220 | 250 | 245 | 244 | 249 | 316 | 340 | 384 |
| Equity | 298 | 205 | 221 | 220 | 215 | 208 | 223 | 235 | 227 | 213 | 256 | 236 | 217 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 113 | 32 | 14 | 11 | 6 | 12 | 27 | 10 | 17 | 37 | 60 | 103 | 166 |
| Total debt | 113 | 32 | 14 | 11 | 6 | 12 | 27 | 10 | 17 | 37 | 60 | 103 | 166 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2009 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Digital Disruption Media ApS | Company | 100.0% | 100.0% | 2020 |
Erhvervsejendom Prime ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Schriver Nilsson | Management | 0 companies |
| Thomas Barfod | Chief Executive Officer | 0 companies |