| Revenue | — | — |
| EBITDA | DKK -12K | +14% |
| Net profit | DKK 68K | -5% |
| Total assets | DKK 2,2M | +2% |
| Equity | DKK 1,8M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | -3 | -3 | -100 | 200 | 1.450 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18 | -3 | -3 | 95 | 193 | 1.439 | -13 | -21 | -9 | -11 | -12 | -14 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18 | -3 | -3 | 95 | 193 | 1.439 | -13 | -21 | -9 | -11 | -12 | -14 | -12 |
| Net financials | 111 | 10 | 8 | -1 | 7 | 5 | -22 | 45 | -13 | 33 | -87 | 86 | 86 |
| Profit before tax | 128 | 8 | 5 | 93 | 199 | 1.445 | -35 | 24 | -22 | 22 | -98 | 72 | 74 |
| Tax | 2 | 2 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 5 |
| Net profit | 126 | 6 | 4 | 94 | 199 | 1.445 | -35 | 24 | -22 | 22 | -98 | 72 | 68 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 420 | 430 | 440 | 539 | 727 | 2.162 | 2.244 | 2.275 | 2.271 | 2.289 | 2.187 | 2.206 | 2.248 |
| Equity | 408 | 414 | 417 | 511 | 659 | 2.052 | 2.064 | 2.035 | 1.958 | 1.923 | 1.768 | 1.780 | 1.788 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 17 | 23 | 28 | 68 | 110 | 180 | 240 | 313 | 366 | 420 | 426 | 461 |
| Total debt | 12 | 17 | 23 | 28 | 68 | 110 | 180 | 240 | 313 | 366 | 420 | 426 | 461 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|