| Revenue | DKK 0 | — |
| EBITDA | DKK -8K | -74% |
| Net profit | DKK -86K | -229% |
| Total assets | DKK 301K | -25% |
| Equity | DKK 294K | -23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -127 | 5 | -5 | -5 | -5 | -7 | -4 | -5 | -4 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -127 | 5 | -5 | -5 | -5 | -7 | -4 | -5 | -4 | -5 | -6 | -6 | -5 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -127 | 5 | -5 | -5 | -5 | -7 | -4 | -5 | -4 | -5 | -6 | -6 | -5 | -8 |
| Net financials | -131 | -92 | 78 | 5 | 19 | -170 | -216 | -4 | 16 | 100 | 2 | 44 | 90 | -77 |
| Profit before tax | -139 | -87 | 73 | 0 | 14 | -177 | -220 | -9 | 12 | 95 | -3 | 39 | 85 | -85 |
| Tax | -0 | -0 | 2 | 5 | -4 | 9 | -0 | -0 | -0 | 13 | -0 | 8 | 19 | 0 |
| Net profit | -139 | -87 | 71 | -5 | 19 | -186 | -220 | -9 | 12 | 82 | -3 | 31 | 66 | -86 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 196 | 392 | 464 | 505 | 612 | 430 | 209 | 196 | 208 | 301 | 287 | 320 | 402 | 301 |
| Equity | 193 | 389 | 460 | 495 | 608 | 421 | 201 | 192 | 204 | 286 | 283 | 314 | 380 | 294 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 17 | 0 |
| Short-term debt | 3 | -2 | 5 | 10 | 5 | 8 | 8 | 4 | 4 | 15 | 4 | 4 | 5 | 7 |
| Total debt | 3 | -2 | 5 | 10 | 5 | 8 | 8 | 4 | 4 | 15 | 4 | 7 | 22 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|