| Revenue | DKK 8M | +7% |
| EBITDA | DKK 8M | +7% |
| Net profit | DKK -2,5M | -151% |
| Total assets | DKK 158,9M | -2% |
| Equity | DKK 2,2M | -52% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.824 | 7.475 | 7.174 | 7.469 | 7.955 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.824 | 7.475 | 7.174 | 7.469 | 7.955 |
| Depreciation & amort. | -3.099 | -3.397 | -3.681 | -4.153 | -3.918 |
| EBIT | 4.725 | 4.078 | 3.493 | 3.316 | 4.038 |
| Net financials | -2.764 | -3.019 | -3.527 | -5.014 | -6.476 |
| Profit before tax | 1.961 | 1.060 | -34 | -1.698 | -2.438 |
| Tax | 681 | 208 | 382 | -716 | 29 |
| Net profit | 1.280 | 852 | -416 | -982 | -2.468 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 159.588 | 171.366 | 166.974 | 162.397 | 158.899 |
| Equity | 5.249 | 6.101 | 5.685 | 4.703 | 2.235 |
| Long-term debt | 75.436 | 154.791 | 151.351 | 146.966 | 146.278 |
| Short-term debt | 72.886 | 3.338 | 2.420 | 3.503 | 3.088 |
| Total debt | 148.321 | 158.129 | 153.771 | 150.468 | 149.366 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LA Management | Management | 2009 |
| Former (1) | ||
MF Management | Management | 2019 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Andreas Helgstrand | Management | 0 companies |
| Marianne Fog Jørgensen | Management | 0 companies |