| Revenue | DKK 414K | -66% |
| EBITDA | DKK 35K | -96% |
| Net profit | DKK 2K | -100% |
| Total assets | DKK 8,4M | -2% |
| Equity | DKK 4,8M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 705 | -520 | 851 | 1.834 | 258 | 668 | 580 | 281 | 1.573 | 962 | 622 | 801 | 1.216 | 414 |
| Staff expenses | -326 | -300 | -280 | -205 | -207 | -220 | -290 | -354 | -357 | -382 | -327 | -425 | -417 | -379 |
| EBITDA | 379 | -189 | 571 | 1.630 | 50 | 448 | 290 | -73 | 1.216 | 580 | 295 | 376 | 799 | 35 |
| Depreciation & amort. | 15 | -15 | -3 | -3 | -8 | -17 | -17 | -31 | -31 | -8 | -0 | -0 | -0 | -0 |
| EBIT | 364 | -204 | 568 | 1.627 | 43 | 431 | 273 | -104 | 1.185 | 572 | 295 | 376 | 799 | 35 |
| Net financials | -3 | -3 | -5 | -0 | -7 | -7 | -1 | -1 | -120 | -129 | -67 | -19 | -57 | -29 |
| Profit before tax | 360 | -84 | 563 | 1.627 | 35 | 423 | 272 | -105 | 1.065 | 443 | 228 | 356 | 741 | 5 |
| Tax | 92 | 59 | 141 | 390 | 21 | 96 | 62 | -5 | 243 | 98 | 52 | 79 | 166 | 3 |
| Net profit | 268 | -143 | 423 | 1.238 | 15 | 327 | 210 | -100 | 823 | 346 | 176 | 277 | 576 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.026 | 1.159 | 1.614 | 3.212 | 2.923 | 2.994 | 3.210 | 2.895 | 6.145 | 8.021 | 7.876 | 7.953 | 8.572 | 8.388 |
| Equity | 672 | 815 | 1.192 | 2.382 | 2.396 | 2.673 | 2.832 | 2.637 | 3.501 | 3.791 | 3.968 | 4.245 | 4.821 | 4.823 |
| Long-term debt | 33 | -34 | 34 | 34 | 194 | 197 | 259 | 207 | 2.479 | 2.623 | 2.504 | 2.396 | 2.363 | 2.256 |
| Short-term debt | 320 | -310 | 388 | 796 | 333 | 124 | 120 | 51 | 164 | 1.606 | 1.405 | 1.312 | 1.388 | 1.310 |
| Total debt | 353 | -344 | 422 | 830 | 526 | 321 | 378 | 258 | 2.644 | 4.229 | 3.909 | 3.708 | 3.752 | 3.565 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|