| Revenue | DKK 149K | -245% |
| EBITDA | DKK 149K | +245% |
| Net profit | DKK -933K | -314% |
| Total assets | DKK 12M | -9% |
| Equity | DKK 1,4M | -40% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 358 | -33 | -13 | -2 | -16 | 1 | -3.952 | -2 | -39 | -2 | -103 | 149 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | -2.225 | -314 | 694 | -780 | -781 | 1 | -3.952 | -2 | -39 | -2 | -103 | 149 |
| Depreciation & amort. | -140 | -141 | -141 | -141 | -141 | -0 | -0 | -92 | -92 | -92 | -92 | -164 | -72 |
| EBIT | -130 | -2.366 | -455 | 552 | -921 | -781 | 1 | -4.044 | -94 | -131 | -94 | -267 | 77 |
| Net financials | 144 | 1.088 | -56 | 676 | -681 | 202 | -331 | -1.310 | -56 | 4.092 | 344 | -156 | -674 |
| Profit before tax | 14 | 970 | -404 | 522 | -824 | 186 | -330 | -5.354 | -150 | 3.962 | 249 | -423 | -597 |
| Tax | 32 | 85 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -859 | 336 |
| Net profit | -18 | 884 | -230 | 522 | -824 | 186 | -330 | -5.354 | -150 | 3.962 | 249 | 436 | -933 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.306 | 7.249 | 5.478 | 5.904 | 7.700 | 9.367 | 6.151 | 1.983 | 2.746 | 7.701 | 9.820 | 13.177 | 12.033 |
| Equity | 405 | 1.289 | 1.059 | 1.581 | 1.714 | 2.812 | 3.188 | -2.165 | -2.315 | 1.646 | 1.896 | 2.332 | 1.399 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.840 | 2.338 | 3.282 | 4.296 | 6.490 | 6.123 | 6.628 |
| Short-term debt | 3.902 | 5.960 | 4.419 | 4.323 | 5.986 | 6.554 | 1.123 | 1.810 | 1.779 | 1.759 | 1.435 | 4.722 | 4.005 |
| Total debt | 3.902 | 5.960 | 4.419 | 4.323 | 5.986 | 6.554 | 2.963 | 4.149 | 5.061 | 6.055 | 7.924 | 10.845 | 10.634 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|