| Revenue | DKK -9K | +29% |
| EBITDA | DKK -9K | -29% |
| Net profit | DKK 3K | -60% |
| Total assets | DKK 2,1M | -5% |
| Equity | DKK 2M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -5 | -6 | -7 | -7 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -5 | -6 | -7 | -7 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -5 | -6 | -7 | -7 | -9 |
| Net financials | 110 | 7 | 120 | -63 | 442 | 203 | 328 | 185 | -84 | 421 | 439 | 29 | 17 | 11 |
| Profit before tax | 105 | 2 | 115 | -68 | 437 | 197 | 322 | 180 | -90 | 416 | 433 | 23 | 10 | 3 |
| Tax | -2 | -0 | -2 | -1 | -2 | -2 | -2 | -1 | -2 | -1 | -0 | 1 | 2 | -0 |
| Net profit | 106 | 3 | 116 | -67 | 439 | 199 | 324 | 181 | -89 | 417 | 433 | 21 | 8 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 410 | 420 | 543 | 483 | 929 | 1.180 | 1.354 | 1.250 | 984 | 1.517 | 1.823 | 1.635 | 2.173 | 2.061 |
| Equity | 378 | 380 | 497 | 430 | 869 | 1.068 | 1.339 | 1.120 | 977 | 1.394 | 1.712 | 1.616 | 2.164 | 2.032 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 | 39 | 46 | 53 | 60 | 112 | 15 | 129 | 7 | 123 | 110 | 19 | 9 | 29 |
| Total debt | 33 | 39 | 46 | 53 | 60 | 112 | 15 | 129 | 7 | 123 | 110 | 19 | 9 | 29 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|