| Revenue | DKK 1,2M | +48% |
| EBITDA | DKK 1,2M | +48% |
| Net profit | DKK 761K | +108% |
| Total assets | DKK 8,6M | -2% |
| Equity | DKK 4,3M | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -9 | -13 | -11 | -9 | 724 | 695 | 709 | 730 | 757 | 764 | 844 | 843 | 1.250 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -13 | -11 | -9 | 724 | 695 | 709 | 730 | 757 | 764 | 844 | 843 | 1.250 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -72 | -72 | -72 | -72 | -72 | -72 | -72 | -72 | -72 | -72 |
| EBIT | -8 | -9 | -13 | -11 | -81 | 652 | 623 | 637 | 658 | 685 | 692 | 772 | 771 | 1.178 |
| Net financials | 118 | 178 | 212 | 159 | 60 | -220 | -205 | -186 | -172 | -159 | -145 | -298 | -303 | -202 |
| Profit before tax | 111 | 169 | 199 | 148 | -21 | 432 | 418 | 451 | 486 | 526 | 547 | 474 | 468 | 976 |
| Tax | 28 | 41 | 49 | 36 | -9 | 95 | 92 | 99 | 107 | 116 | 120 | 104 | 103 | 215 |
| Net profit | 83 | 129 | 151 | 112 | -12 | 337 | 326 | 352 | 379 | 410 | 426 | 369 | 365 | 761 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.023 | 1.185 | 1.326 | 1.364 | 9.822 | 9.361 | 9.332 | 9.024 | 8.976 | 9.009 | 8.962 | 8.891 | 8.779 | 8.566 |
| Equity | 200 | 328 | 479 | 591 | 578 | 915 | 1.241 | 1.593 | 1.972 | 2.382 | 2.808 | 3.178 | 3.543 | 4.304 |
| Long-term debt | 0 | 0 | 0 | 0 | 4.208 | 3.953 | 3.629 | 3.329 | 3.024 | 2.717 | 2.401 | 2.214 | 1.924 | 1.096 |
| Short-term debt | 823 | 856 | 847 | 773 | 4.988 | 4.398 | 4.320 | 3.911 | 3.742 | 3.624 | 3.419 | 3.119 | 2.884 | 2.690 |
| Total debt | 823 | 856 | 847 | 773 | 9.196 | 8.351 | 7.949 | 7.241 | 6.766 | 6.341 | 5.820 | 5.333 | 4.808 | 3.786 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TT Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VICA HØRNING HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Tougaard Larsen | Management | 0 companies |