| Revenue | DKK 145K | -33% |
| EBITDA | DKK 145K | -33% |
| Net profit | DKK 113K | -35% |
| Total assets | DKK 217K | -28% |
| Equity | DKK 164K | -27% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | 1.113 | 744 | 606 | 515 | 191 | 157 | 596 | 533 | 199 | 30 | 95 | 218 | 145 |
| Staff expenses | -0 | -933 | -807 | -275 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 40 | 181 | -62 | 331 | 515 | 191 | 157 | 596 | 533 | 199 | 30 | 95 | 218 | 145 |
| Depreciation & amort. | -0 | -21 | -21 | -21 | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 40 | 159 | -84 | 310 | 497 | 191 | 157 | 596 | 533 | 199 | 30 | 95 | 218 | 145 |
| Net financials | 0 | 1 | 1 | 0 | -1 | 0 | 0 | -0 | -3 | -2 | -0 | -0 | 0 | 0 |
| Profit before tax | 41 | 160 | -83 | 310 | 496 | 191 | 157 | 596 | 530 | 198 | 30 | 95 | 218 | 145 |
| Tax | 12 | 41 | -19 | 73 | 111 | 42 | 34 | 131 | 117 | 44 | 7 | 26 | 43 | 32 |
| Net profit | 29 | 119 | -63 | 237 | 385 | 149 | 122 | 465 | 413 | 154 | 23 | 69 | 175 | 113 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 550 | 534 | 258 | 512 | 614 | 265 | 232 | 771 | 697 | 260 | 103 | 184 | 301 | 217 |
| Equity | 160 | 390 | 189 | 426 | 459 | 208 | 180 | 516 | 464 | 205 | 73 | 142 | 226 | 164 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102 | 27 | 0 | 0 | 35 | 27 |
| Short-term debt | 390 | 144 | 69 | 86 | 155 | 57 | 52 | 256 | 132 | 28 | 30 | 42 | 40 | 26 |
| Total debt | 390 | 144 | 69 | 86 | 155 | 57 | 52 | 256 | 233 | 55 | 30 | 42 | 75 | 53 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Management | Management | 2009 | — | — |
JS Management | Management | 2009 | — | — |
HG Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LOFTAGER HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
H. GAMMELMARK HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Loftager Nielsen | Management | 0 companies |
| Jacob Sloth Mahler-Andersen | Management | 0 companies |
| Henrik Gammelmark | Management | 0 companies |