| Revenue | DKK 1,5M | -11% |
| EBITDA | DKK 86K | -70% |
| Net profit | DKK 33K | -66% |
| Total assets | DKK 1,1M | -9% |
| Equity | DKK 595K | +6% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.469 | 2.368 | 1.956 | 1.956 | 893 | 949 | 846 | 1.094 | 1.158 | 1.538 | 1.279 | 1.692 | 1.511 |
| Staff expenses | -910 | -849 | -727 | -736 | -705 | -714 | -581 | -803 | -883 | -1.176 | -1.281 | -1.406 | -1.425 |
| EBITDA | 253 | 437 | 181 | 352 | 188 | 235 | 265 | 291 | 275 | 362 | -2 | 285 | 86 |
| Depreciation & amort. | -0 | -329 | -143 | -186 | -160 | -202 | -241 | -241 | -206 | -172 | -133 | -100 | -49 |
| EBIT | 253 | 108 | 38 | 166 | 27 | 33 | 24 | 50 | 69 | 190 | -135 | 185 | 38 |
| Net financials | -74 | -36 | -18 | -24 | -26 | -32 | -19 | -22 | -2 | -12 | -0 | 3 | 4 |
| Profit before tax | 179 | 72 | 21 | 142 | 1 | 1 | 4 | 28 | 66 | 178 | -135 | 188 | 42 |
| Tax | 46 | 22 | 5 | 31 | -0 | 1 | 2 | 7 | 16 | 41 | -77 | 91 | 9 |
| Net profit | 133 | 50 | 16 | 111 | 1 | 0 | 2 | 21 | 50 | 137 | -58 | 97 | 33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 888 | 607 | 825 | 933 | 983 | 932 | 877 | 788 | 1.040 | 1.254 | 875 | 1.245 | 1.128 |
| Equity | — | 244 | 161 | 272 | 273 | 273 | 276 | 297 | 347 | 524 | 466 | 563 | 595 |
| Long-term debt | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 564 | 363 | 664 | 647 | 696 | 643 | 584 | 467 | 652 | 687 | 408 | 669 | 527 |
| Total debt | 597 | 363 | 664 | 647 | 696 | 643 | 584 | 467 | 652 | 687 | 408 | 669 | 527 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dangvard Holding ApS | Company | 66.7% | 66.7% | 2021 |
Urlund Holding ApS | Company | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Erik Dangvard Jensen | Management | 0 companies |