| Revenue | DKK 157K | +35% |
| EBITDA | DKK 157K | +35% |
| Net profit | DKK -314K | -276% |
| Total assets | DKK 7,8M | +53% |
| Equity | DKK -233K | -159% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 85 | 143 | 153 | 116 | 157 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 85 | 143 | 89 | 116 | 157 |
| Depreciation & amort. | -50 | -50 | -45 | -45 | -103 |
| EBIT | 35 | 93 | 44 | 71 | 54 |
| Net financials | -73 | -68 | -67 | -178 | -457 |
| Profit before tax | -38 | 25 | -22 | -107 | -403 |
| Tax | -7 | 21 | -21 | -23 | -89 |
| Net profit | -31 | 4 | -1 | -84 | -314 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.387 | 2.356 | 2.231 | 5.117 | 7.813 |
| Equity | 474 | 479 | 477 | 394 | -233 |
| Long-term debt | 1.539 | 1.442 | 1.343 | 1.241 | 1.136 |
| Short-term debt | 343 | 386 | 399 | 3.478 | 6.910 |
| Total debt | 1.883 | 1.828 | 1.742 | 4.718 | 8.046 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
SF Chief Executive Officer | Chief Executive Officer | 2022 |
KR Founder | Founder | 2009 |
KM Founder | Founder | 2009 |
SF Founder | Founder | 2009 |
KH Founder | Founder | 2009 |
| Former (1) | ||
EJ Chief Executive Officer | Chief Executive Officer | 2009 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Sisse From Stage | Chief Executive Officer | 0 companies |
| Kim Rasmussen | Founder | 0 companies |
| Kurt Michael Larsen | Founder | 0 companies |
| Susanne Fønsskov Jensen | Founder | 0 companies |
| Ejner Jensen | Chief Executive Officer | 0 companies |
| Karen Hansen | Founder | 0 companies |