| Revenue | DKK 99K | +0% |
| EBITDA | DKK 99K | +0% |
| Net profit | DKK 855K | -58% |
| Total assets | DKK 11,5M | +11% |
| Equity | DKK 9,8M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | -9 | -8 | -8 | 56 | 126 | 96 | 90 | 92 | 88 | 99 | 99 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -6 | -9 | -8 | -8 | 56 | 126 | 96 | 90 | 92 | 88 | 99 | 99 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -18 | -37 | -37 | -37 | -37 | -37 | -37 | -37 |
| EBIT | -5 | -6 | -6 | -9 | -8 | -8 | 38 | 89 | 59 | 53 | 55 | 51 | 62 | 62 |
| Net financials | 724 | 532 | 636 | 908 | 384 | 715 | 912 | 491 | 17 | 322 | -90 | 1.878 | 2.085 | 811 |
| Profit before tax | 718 | 525 | 630 | 899 | 376 | 707 | 949 | 580 | 76 | 375 | -34 | 1.929 | 2.147 | 873 |
| Tax | -55 | 63 | -0 | 10 | 22 | 27 | 20 | 31 | 32 | 84 | -46 | 49 | 90 | 18 |
| Net profit | 774 | 462 | 631 | 889 | 354 | 679 | 929 | 549 | 43 | 292 | 12 | 1.880 | 2.057 | 855 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.547 | 2.071 | 2.644 | 3.806 | 3.614 | 4.827 | 5.778 | 6.405 | 5.986 | 6.197 | 6.303 | 8.640 | 10.337 | 11.493 |
| Equity | 1.541 | 1.907 | 2.441 | 3.281 | 3.035 | 3.613 | 4.491 | 4.987 | 4.922 | 5.160 | 5.116 | 6.996 | 8.993 | 9.787 |
| Long-term debt | 0 | 158 | 127 | 283 | 170 | 853 | 998 | 981 | 976 | 1.022 | 1.164 | 1.583 | 875 | 664 |
| Short-term debt | 6 | 6 | 77 | 242 | 409 | 361 | 285 | 433 | 83 | 10 | 19 | 57 | 465 | 1.037 |
| Total debt | 6 | 164 | 203 | 525 | 579 | 1.214 | 1.283 | 1.414 | 1.060 | 1.033 | 1.183 | 1.640 | 1.340 | 1.702 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|