| Revenue | DKK -31K | -105% |
| EBITDA | DKK -31K | +34% |
| Net profit | DKK 5,2M | +427% |
| Total assets | DKK 21,3M | +29% |
| Equity | DKK 21M | +29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -13 | -14 | 211 | 874 | 1.194 | 1.733 | 3.952 | 188 | 1.046 | 1.983 | 2.061 | 561 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -13 | -14 | -10 | -12 | -7 | -24 | -8 | -12 | -11 | -14 | -18 | -47 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -13 | -14 | -10 | -12 | -7 | -24 | -8 | -12 | -11 | -14 | -18 | -47 | -31 |
| Net financials | 143 | 242 | 462 | 220 | 816 | 1.219 | 1.831 | 3.989 | 187 | 1.145 | 2.082 | 2.310 | 1.142 | 5.297 |
| Profit before tax | 134 | 229 | 448 | 211 | 804 | 1.213 | 1.807 | 3.981 | 176 | 1.134 | 2.068 | 2.292 | 1.096 | 5.266 |
| Tax | 8 | -0 | -0 | -0 | 0 | -0 | -0 | -20 | -5 | 17 | 16 | 47 | 110 | 69 |
| Net profit | 125 | 229 | 448 | 211 | 804 | 1.213 | 1.807 | 4.000 | 181 | 1.117 | 2.052 | 2.245 | 986 | 5.197 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.384 | 1.634 | 2.096 | 2.323 | 3.126 | 4.267 | 6.130 | 11.397 | 11.918 | 11.197 | 13.148 | 15.416 | 16.424 | 21.265 |
| Equity | 1.201 | 1.430 | 1.878 | 2.039 | 2.698 | 4.107 | 5.840 | 9.819 | 10.247 | 11.173 | 13.113 | 15.331 | 16.285 | 20.983 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 183 | 204 | 218 | 284 | 428 | 160 | 290 | 1.578 | 1.671 | 24 | 35 | 85 | 139 | 282 |
| Total debt | 183 | 204 | 218 | 284 | 428 | 160 | 290 | 1.578 | 1.671 | 24 | 35 | 85 | 139 | 282 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|