| Revenue | DKK -13K | +11% |
| EBITDA | DKK -13K | -11% |
| Net profit | DKK 2,6M | -7% |
| Total assets | DKK 16,8M | +10% |
| Equity | DKK 16,4M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -4 | -3 | — | -38 | -22 | -6 | -6 | -3 | -10 | -5 | -4 | -12 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -112 | -112 | -19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -16 | -3 | -20 | -150 | -134 | -31 | -6 | -3 | -10 | -5 | -4 | -12 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -42 | -126 | -126 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -16 | -3 | -62 | -276 | -260 | -31 | -6 | -3 | -10 | -5 | -4 | -12 | -13 |
| Net financials | 492 | 684 | 590 | 1.012 | 536 | 1.642 | 1.645 | 1.662 | 2.015 | 2.120 | 4.300 | 4.586 | 2.947 | 2.795 |
| Profit before tax | 490 | 668 | 587 | 950 | 261 | 1.382 | 1.614 | 1.656 | 2.011 | 2.110 | 4.295 | 4.582 | 2.936 | 2.782 |
| Tax | -1 | 2 | 1 | 27 | -80 | -68 | -9 | -2 | -3 | 2 | -67 | 32 | 139 | 191 |
| Net profit | 491 | 666 | 586 | 923 | 341 | 1.450 | 1.623 | 1.657 | 2.014 | 2.108 | 4.362 | 4.550 | 2.797 | 2.591 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.558 | 2.059 | 2.337 | 3.379 | 3.331 | 4.141 | 4.907 | 6.031 | 7.310 | 8.395 | 11.505 | 14.711 | 15.189 | 16.781 |
| Equity | 1.360 | 1.809 | 2.095 | 2.718 | 2.714 | 3.772 | 4.895 | 5.718 | 6.732 | 8.005 | 11.368 | 14.418 | 15.014 | 16.405 |
| Long-term debt | 0 | 0 | 0 | 399 | 332 | 262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 197 | 249 | 242 | 236 | 247 | 91 | 5 | 314 | 578 | 390 | 138 | 293 | 175 | 376 |
| Total debt | 197 | 249 | 242 | 635 | 579 | 353 | 5 | 314 | 578 | 390 | 138 | 293 | 175 | 376 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|