| Revenue | — | — |
| EBITDA | DKK -16K | -10% |
| Net profit | DKK -12K | -14% |
| Total assets | DKK 272K | -4% |
| Equity | DKK 267K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -369 | -270 | -238 | -220 | -141 | -123 | -71 | -88 | -12 | -4 | -9 | -15 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -369 | -270 | -238 | -220 | -141 | -123 | -71 | -88 | -12 | -4 | -9 | -15 | -16 |
| Net financials | 2.877 | 1.008 | 1.588 | 6.992 | 487 | -456 | 978 | 20 | -3 | -2 | -1 | 4 | 4 |
| Profit before tax | 2.508 | 738 | 1.350 | 6.771 | 346 | -579 | 907 | -68 | -15 | -6 | -10 | -11 | -12 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.508 | 738 | 1.350 | 6.771 | 346 | -579 | 907 | -68 | -15 | -6 | -10 | -11 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.500 | 12.983 | 14.612 | 15.267 | 2.687 | 2.108 | 3.077 | 326 | 310 | 304 | 295 | 284 | 272 |
| Equity | 11.457 | 12.839 | 14.189 | 15.262 | 2.683 | 2.104 | 3.011 | 321 | 306 | 300 | 290 | 279 | 267 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.044 | 144 | 423 | 4 | 4 | 4 | 66 | 5 | 5 | 5 | 5 | 5 | 5 |
| Total debt | 1.044 | 144 | 423 | 4 | 4 | 4 | 66 | 5 | 5 | 5 | 5 | 5 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Unofficial title | Unofficial title | 2026 | — | — |
HS Management | Management | 2017 | — | — |
TK Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2009 | |
| Individual | 5.0% | 5.0% | 2017 | |
JL RUNGSTED HOLDING ApS | Company | 5.0% | 5.0% | 2022 |
| Individual | 10.0% | 10.0% | 2009 | |
JL RUNGSTED INVEST ApS | Company | 5.0% | 5.0% | 2009 |
| Individual | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Esben Stenild Høibye | Unofficial title | 0 companies |
| Henrik Saldern | Management | 0 companies |
| Torben Kaag | Management | 0 companies |