| Revenue | DKK 190K | +3% |
| EBITDA | DKK 190K | +3% |
| Net profit | DKK -42K | -17% |
| Total assets | DKK 123K | -45% |
| Equity | DKK 115K | +104% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -57 | -36 | 35 | 185 | 190 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -57 | -36 | 35 | 185 | 190 |
| Depreciation & amort. | -38 | -38 | -82 | -78 | -87 |
| EBIT | -96 | -74 | -47 | 107 | 103 |
| Net financials | -48 | -50 | -39 | -143 | -145 |
| Profit before tax | -144 | -124 | -86 | -36 | -42 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -144 | -124 | -86 | -36 | -42 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 181 | 142 | 236 | 223 | 123 |
| Equity | -2.405 | -2.529 | -2.616 | -2.652 | 115 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.586 | 2.672 | 2.852 | 2.875 | 8 |
| Total debt | 2.586 | 2.672 | 2.852 | 2.875 | 8 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RJ Management | Management | 2009 |
LL Management | Management | 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Rikke Jul Mortensen | Management | 0 companies |
| Lars Lorentzen | Management | 0 companies |