| Revenue | DKK 506K | +12% |
| EBITDA | DKK 506K | +12% |
| Net profit | DKK 603K | -24% |
| Total assets | DKK 10M | +0% |
| Equity | DKK 2,4M | -14% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.645 | 2.376 | 2.952 | 2.122 | 3.171 | 3.250 | 2.958 | 3.769 | 3.111 | 2.066 | 16.604 | 418 | 452 | 506 |
| Staff expenses | -1.483 | -1.858 | -2.155 | -2.160 | -2.052 | -2.336 | -2.409 | -2.522 | -1.912 | -1.075 | -0 | -0 | -0 | -0 |
| EBITDA | 162 | 518 | 796 | -38 | 1.119 | 914 | 549 | 1.248 | 1.199 | 991 | 16.604 | 418 | 452 | 506 |
| Depreciation & amort. | -287 | -417 | -459 | -243 | -282 | -272 | -415 | -508 | -398 | -505 | -1 | -0 | -0 | -0 |
| EBIT | -125 | 102 | 337 | -281 | 837 | 642 | 134 | 740 | 801 | 486 | 16.603 | 418 | 452 | 506 |
| Net financials | 3 | 1 | 6 | 10 | 12 | 8 | 11 | 16 | 23 | 195 | 375 | 593 | 508 | 238 |
| Profit before tax | -122 | 103 | 343 | -271 | 849 | 650 | 145 | 756 | 824 | 682 | 16.979 | 1.011 | 960 | 744 |
| Tax | -25 | 21 | 92 | -53 | 197 | 153 | 43 | 157 | 175 | 153 | 3.804 | 212 | 169 | 142 |
| Net profit | -97 | 82 | 250 | -218 | 652 | 497 | 102 | 599 | 649 | 529 | 13.175 | 799 | 791 | 603 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.262 | 1.466 | 1.970 | 1.464 | 2.249 | 2.598 | 2.489 | 3.204 | 3.903 | 5.843 | 21.378 | 9.236 | 10.025 | 10.013 |
| Equity | 224 | 306 | 556 | 239 | 891 | 1.238 | 1.090 | 1.439 | 1.987 | 2.516 | 15.691 | 2.990 | 2.781 | 2.384 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 938 | 1.040 | 1.314 | 1.180 | 1.283 | 1.276 | 1.362 | 1.723 | 1.833 | 3.199 | 5.636 | 6.236 | 7.237 | 7.629 |
| Total debt | 938 | 1.040 | 1.314 | 1.180 | 1.283 | 1.276 | 1.362 | 1.723 | 1.833 | 3.199 | 5.636 | 6.236 | 7.237 | 7.629 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RW Management | Management | 2021 | — | — |
PL Founder | Founder | 2009 | — | — |
JZ Management | Management | 2020 | — | — |
SV Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
LARSEN DATA HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Ronni Woods Engelhardt | Management | 0 companies |
| Peter Larsen | Founder | 0 companies |
| Jonas Zimling | Management | 0 companies |
| Søren Visti Kristensen | Management | 0 companies |