| Revenue | DKK 380K | -13% |
| EBITDA | DKK 380K | -13% |
| Net profit | DKK 31K | -39% |
| Total assets | DKK 6,6M | -2% |
| Equity | DKK 2,3M | +1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 466 | 441 | 451 | 437 | 380 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 466 | 441 | 451 | 437 | 380 |
| Depreciation & amort. | -157 | -157 | -157 | -157 | -158 |
| EBIT | 308 | 284 | 294 | 279 | 222 |
| Net financials | -100 | -97 | -110 | -214 | -182 |
| Profit before tax | 209 | 187 | 184 | 65 | 40 |
| Tax | 46 | 41 | 40 | 14 | 9 |
| Net profit | 163 | 146 | 143 | 51 | 31 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.197 | 6.033 | 6.833 | 6.796 | 6.646 |
| Equity | 886 | 1.032 | 2.176 | 2.227 | 2.258 |
| Long-term debt | 2.991 | 2.757 | 4.153 | 4.000 | 3.842 |
| Short-term debt | 2.152 | 2.054 | 293 | 337 | 292 |
| Total debt | 5.143 | 4.811 | 4.446 | 4.336 | 4.134 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DM Management | Management | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2009 | |
| Chairman | 2020 | |
| Former (3) | ||
| Chairman | 2009 – 2020 | |
IO | Board of Directors | 2009 – 2016 |
| Board of Directors | 2009 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2009 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Dorthe Marianne Bech Hansen | Management | 0 companies |
| Søren Hindenburg Sørensen | Chairman | 0 companies |
| Søren Vetter Larsen | Board of Directors | 0 companies |
| Brian Søstrøm Hansen | Board of Directors | 0 companies |
| Ib Otte | Board of Directors | 0 companies |
| Stig Christian Gøte | Chairman | 0 companies |
| Per Nørret | Board of Directors | 0 companies |