| Revenue | DKK -10K | -31% |
| EBITDA | DKK -10K | +31% |
| Net profit | DKK -10K | +30% |
| Total assets | DKK 342K | +4% |
| Equity | DKK -24K | -65% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -46 | 57 | 101 | 6 | -231 | 720 | 553 | 506 | -39 | -41 | -19 | -21 | -15 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -1.011 | -1.718 | -644 | -2 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -46 | 57 | 101 | 175 | -231 | -291 | -1.165 | -138 | -42 | -55 | -19 | -21 | -15 | -10 |
| Depreciation & amort. | -332 | -332 | -332 | 85 | -137 | -97 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -378 | -274 | -231 | 90 | -368 | -389 | -1.165 | -138 | -42 | -55 | -19 | -21 | -15 | -10 |
| Net financials | -17 | -10 | -11 | -2 | 70 | 20 | 21 | 27 | 25 | -1 | -1 | -1 | -0 | -1 |
| Profit before tax | -395 | -285 | -242 | 88 | -299 | -369 | -1.144 | -111 | -17 | -56 | -20 | -22 | -15 | -11 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -61 | -1 | -1 |
| Net profit | -395 | -285 | -242 | 88 | -299 | -369 | -1.144 | -111 | -17 | -56 | -20 | 39 | -14 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.835 | 2.547 | 2.334 | 2.355 | 1.939 | 2.244 | 977 | 710 | 591 | 499 | 325 | 335 | 329 | 342 |
| Equity | 2.414 | 2.129 | 1.888 | 1.976 | 1.677 | 1.309 | 165 | 53 | 36 | -20 | -40 | -1 | -15 | -24 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 421 | 418 | 447 | 379 | 262 | 935 | 812 | 657 | 555 | 519 | 365 | 336 | 343 | 367 |
| Total debt | 421 | 418 | 447 | 379 | 262 | 935 | 812 | 657 | 555 | 519 | 365 | 336 | 343 | 367 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K.M.M. INVEST AF 1972 ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Majdecki Madsen | Management | 0 companies |