| Revenue | DKK -12K | +9% |
| EBITDA | DKK -12K | -9% |
| Net profit | DKK 85K | +413% |
| Total assets | DKK 1,4M | -2% |
| Equity | DKK 1,4M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | -57 | 48 | 68 | 58 | 34 | 58 | 64 | 52 | 483 | -23 | -15 | -11 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 50 | 119 | 48 | 208 | 284 | -66 | 52 | 170 | 52 | 483 | -23 | -15 | -11 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 50 | 119 | 48 | 208 | 284 | -66 | 52 | 170 | 52 | 483 | -23 | -15 | -11 | -12 |
| Net financials | -80 | -94 | -55 | -488 | -514 | -97 | -76 | -68 | 256 | 603 | 427 | 73 | 3 | 128 |
| Profit before tax | — | 25 | -7 | -280 | -230 | -163 | -16 | 102 | 308 | 1.087 | 404 | 59 | -8 | 115 |
| Tax | -0 | -10 | -4 | 2 | 40 | -30 | 4 | 21 | -5 | 75 | -18 | 9 | 19 | 31 |
| Net profit | -30 | 35 | -3 | -282 | -271 | -134 | -20 | 81 | 313 | 1.012 | 421 | 49 | -27 | 85 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.727 | 2.202 | 2.196 | 1.936 | 2.109 | 1.916 | 1.905 | 2.000 | 2.334 | 1.527 | 1.770 | 1.728 | 1.454 | 1.419 |
| Equity | — | 328 | 327 | 45 | 175 | 41 | 21 | 102 | 414 | 1.316 | 1.624 | 1.559 | 1.414 | 1.377 |
| Long-term debt | 0 | 0 | 1.762 | 1.703 | 1.825 | 1.699 | 1.747 | 1.789 | 373 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.334 | -1.874 | 107 | 186 | 67 | 163 | 127 | 79 | 1.522 | 211 | 146 | 169 | 40 | 42 |
| Total debt | 1.334 | -1.874 | 1.869 | 1.889 | 1.892 | 1.862 | 1.874 | 1.868 | 1.894 | 211 | 146 | 169 | 40 | 42 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NW Unofficial title | Unofficial title | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Nete Weber | Unofficial title | 0 companies |