| Revenue | DKK 0 | — |
| EBITDA | DKK -2K | -101% |
| Net profit | DKK 13K | -94% |
| Total assets | DKK 1,6M | -3% |
| Equity | DKK 1,5M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 | 95 | 34 | 19 | 18 | 54 | 181 | 445 | 510 | 992 | — | 250 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 23 | 95 | 34 | 19 | 12 | 54 | 178 | 361 | 498 | 981 | 590 | 250 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 23 | 95 | 34 | 19 | 12 | 54 | 178 | 361 | 498 | 981 | 590 | 250 | -2 |
| Net financials | 31 | -2 | 45 | 16 | -35 | 80 | -104 | 133 | 251 | 129 | -292 | 55 | 19 |
| Profit before tax | 54 | 93 | 79 | 35 | -23 | 134 | 74 | 494 | 749 | 1.110 | 311 | 304 | 17 |
| Tax | 13 | 23 | 20 | 8 | -0 | 26 | 16 | 109 | 165 | 244 | 68 | 67 | 4 |
| Net profit | 41 | 70 | 59 | 27 | -23 | 108 | 58 | 385 | 584 | 865 | 243 | 237 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 351 | 451 | 503 | 519 | 490 | 602 | 596 | 1.027 | 1.579 | 2.243 | 1.747 | 1.598 | 1.557 |
| Equity | 286 | 356 | 415 | 442 | 419 | 527 | 535 | 680 | 1.024 | 1.333 | 1.275 | 1.513 | 1.526 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83 | 161 | 0 | 0 | 0 | 0 |
| Short-term debt | 65 | 95 | 88 | 76 | 71 | 75 | 61 | 264 | 394 | 910 | 471 | 85 | 31 |
| Total debt | 65 | 95 | 88 | 76 | 71 | 75 | 61 | 346 | 555 | 910 | 471 | 85 | 31 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|