| Revenue | DKK 2,7M | -34% |
| EBITDA | DKK 398K | -77% |
| Net profit | DKK -152K | -120% |
| Total assets | DKK 8,6M | -27% |
| Equity | DKK 3,2M | -27% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 1.952 | 2.303 | 3.724 | 4.093 | 2.685 |
| Staff expenses | -1.513 | -2.222 | -1.943 | -2.373 | -1.868 |
| EBITDA | 439 | 59 | 1.781 | 1.720 | 398 |
| Depreciation & amort. | -122 | -518 | -571 | -623 | -465 |
| EBIT | 317 | -459 | 1.210 | 1.097 | -67 |
| Net financials | -189 | -201 | -124 | -96 | -120 |
| Profit before tax | 128 | -660 | 1.085 | 1.002 | -187 |
| Tax | 35 | -141 | 212 | 226 | -35 |
| Net profit | 93 | -519 | 874 | 775 | -152 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 10.101 | 9.809 | 10.542 | 11.790 | 8.614 |
| Equity | 3.241 | 2.723 | 3.596 | 4.372 | 3.191 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.720 | 7.087 | 6.568 | 7.150 | 5.423 |
| Total debt | 6.720 | 7.087 | 6.568 | 7.150 | 5.423 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
AH Management | Management | 2009 – 2020 |
MS Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
RH Management | Management | 2009 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2019 – 2021 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2019 – 2021 | |
| Chairman | 2014 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Højbak | Management | 0 companies |
| Mikkel Salling | Chief Executive Officer | 0 companies |
| Rune Held Jensen | Management | 0 companies |
| Rune Fink Udby | Chairman | 0 companies |
| Erik Hollensen | Board of Directors | 0 companies |
| Jesper Ernst Hvejsel | Board of Directors | 0 companies |
| Peter Bager | Chairman | 0 companies |